Kingsoft Corporation Limited (HKG:3888)
Hong Kong · Delayed Price · Currency is HKD 23.74
+0.26 (1.11%)
Jun 15, 2026, 4:09 PM HKT
Kingsoft Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,762 | 9,683 | 10,318 | 8,534 | 7,637 | 6,371 | |
Revenue Growth (YoY) | -7.20% | -6.16% | 20.91% | 11.74% | 19.86% | 13.89% |
Cost of Revenue | 1,886 | 1,819 | 1,737 | 1,503 | 1,460 | 1,157 |
Gross Profit | 7,875 | 7,864 | 8,580 | 7,030 | 6,177 | 5,214 |
Selling, General & Admin | 2,588 | 2,505 | 1,980 | 2,132 | 1,861 | 1,635 |
Research & Development | 3,648 | 3,534 | 3,045 | 2,684 | 2,553 | 2,328 |
Other Operating Expenses | 8.64 | 22.66 | 12.23 | 48.65 | 28.45 | 62.78 |
Operating Expenses | 6,576 | 6,358 | 5,314 | 5,178 | 4,703 | 4,245 |
Operating Income | 1,299 | 1,506 | 3,267 | 1,852 | 1,474 | 969.38 |
Interest Expense | -13.63 | -56.19 | -178.66 | -168.89 | -157.44 | -142.79 |
Interest & Investment Income | 618.37 | 660.26 | 720.58 | 629.2 | 449.01 | 416.25 |
Earnings From Equity Investments | 1,595 | -317.95 | -903.52 | -1,166 | -1,382 | -1,333 |
Currency Exchange Gain (Loss) | -0.1 | -0.1 | -43.34 | -67.2 | -54.6 | 32.52 |
Other Non Operating Income (Expenses) | 476.56 | 372.67 | 436.3 | 478.62 | 465.21 | 508.32 |
EBT Excluding Unusual Items | 3,976 | 2,164 | 3,298 | 1,558 | 793.96 | 450.36 |
Gain (Loss) on Sale of Investments | 1,149 | 1,149 | -166.89 | -74.71 | -6,539 | 692.77 |
Gain (Loss) on Sale of Assets | - | - | - | 5.72 | 23.57 | - |
Pretax Income | 5,125 | 3,314 | 3,131 | 1,489 | -5,721 | 1,143 |
Income Tax Expense | 619.87 | 438.62 | 334.16 | 273.66 | -379.46 | 190.29 |
Earnings From Continuing Operations | 4,505 | 2,875 | 2,797 | 1,215 | -5,342 | 952.84 |
Net Income to Company | 4,505 | 2,875 | 2,797 | 1,215 | -5,342 | 952.84 |
Minority Interest in Earnings | -1,693 | -870.68 | -1,245 | -731.73 | -707.52 | -557.51 |
Net Income | 2,812 | 2,004 | 1,552 | 483.46 | -6,049 | 395.33 |
Net Income to Common | 2,812 | 2,004 | 1,552 | 483.46 | -6,049 | 395.33 |
Net Income Growth | 81.30% | 29.18% | 220.94% | - | - | -96.06% |
Shares Outstanding (Basic) | 1,380 | 1,373 | 1,333 | 1,359 | 1,364 | 1,368 |
Shares Outstanding (Diluted) | 1,386 | 1,379 | 1,335 | 1,362 | 1,364 | 1,374 |
Shares Change (YoY) | 3.86% | 3.25% | -1.98% | -0.14% | -0.75% | 0.26% |
EPS (Basic) | 2.04 | 1.46 | 1.16 | 0.36 | -4.43 | 0.29 |
EPS (Diluted) | 2.03 | 1.45 | 1.11 | 0.34 | -4.46 | 0.28 |
EPS Growth | 82.07% | 30.48% | 231.49% | - | - | -96.20% |
Free Cash Flow | 2,209 | 1,978 | 4,177 | 3,031 | 2,091 | 1,931 |
Free Cash Flow Per Share | 1.59 | 1.44 | 3.13 | 2.23 | 1.53 | 1.41 |
Dividend Per Share | - | 0.117 | 0.141 | 0.127 | 0.115 | 0.098 |
Dividend Growth | - | -17.12% | 10.92% | 10.51% | 17.63% | -41.95% |
Gross Margin | 80.67% | 81.21% | 83.16% | 82.38% | 80.88% | 81.84% |
Operating Margin | 13.31% | 15.55% | 31.66% | 21.71% | 19.30% | 15.21% |
Profit Margin | 28.80% | 20.70% | 15.04% | 5.67% | -79.22% | 6.21% |
Free Cash Flow Margin | 22.63% | 20.42% | 40.49% | 35.52% | 27.39% | 30.31% |
EBITDA | 1,496 | 1,696 | 3,435 | 2,020 | 1,649 | 1,104 |
EBITDA Margin | 15.32% | 17.52% | 33.29% | 23.67% | 21.59% | 17.33% |
D&A For EBITDA | 196.22 | 190.64 | 168.33 | 167.32 | 175.01 | 134.59 |
EBIT | 1,299 | 1,506 | 3,267 | 1,852 | 1,474 | 969.38 |
EBIT Margin | 13.31% | 15.55% | 31.66% | 21.71% | 19.30% | 15.21% |
Effective Tax Rate | 12.10% | 13.24% | 10.67% | 18.38% | - | 16.65% |