Kingsoft Corporation Limited (HKG:3888)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
37.55
-0.10 (-0.27%)
Apr 1, 2025, 4:08 PM HKT

Kingsoft Corporation Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
1,552483.46-6,048395.3310,045
Upgrade
Depreciation & Amortization
226.84219.67248.76191.05478.75
Upgrade
Other Amortization
-19.9124.0321.3911.73
Upgrade
Loss (Gain) From Sale of Assets
-2.98-32.95-0.230.04
Upgrade
Loss (Gain) From Sale of Investments
--29.326,455-813.92-156.39
Upgrade
Loss (Gain) on Equity Investments
-1,1661,3821,333290.09
Upgrade
Stock-Based Compensation
-313.87260.79219.15240.84
Upgrade
Provision & Write-off of Bad Debts
-13.7825.4746.3216.53
Upgrade
Other Operating Activities
2,809634.7-89.36226.54-8,238
Upgrade
Change in Accounts Receivable
-48.510.44-100.74-659.91
Upgrade
Change in Inventory
-2.71-0.070.51-5.02
Upgrade
Change in Accounts Payable
-78.3326.51135.36631.16
Upgrade
Change in Unearned Revenue
-508.2349.2554.22657.46
Upgrade
Change in Other Net Operating Assets
-25.78-53.8611.8276.84
Upgrade
Operating Cash Flow
4,5873,4892,5742,2202,991
Upgrade
Operating Cash Flow Growth
31.48%35.56%15.92%-25.78%262.57%
Upgrade
Capital Expenditures
-426.2-457.39-482.14-288.65-488
Upgrade
Sale of Property, Plant & Equipment
-0.460.750.750.59
Upgrade
Cash Acquisitions
----60-150.92
Upgrade
Divestitures
-9.59-17.66--
Upgrade
Sale (Purchase) of Intangibles
--16.58-16.61-13.83-5.33
Upgrade
Investment in Securities
--5,5944,181-981.91-6,097
Upgrade
Other Investing Activities
-8,09890.76282.19264.06-800.17
Upgrade
Investing Cash Flow
-8,524-6,4764,422-1,605-7,575
Upgrade
Long-Term Debt Repaid
--95.18-49.78-27.51-584.25
Upgrade
Net Debt Issued (Repaid)
--95.18-49.78-27.51-584.25
Upgrade
Issuance of Common Stock
57.9911.95-24.432,828
Upgrade
Repurchase of Common Stock
-433.49-278.98-164.15-107.99-
Upgrade
Common Dividends Paid
--162.83-139.93-227.74-237.98
Upgrade
Other Financing Activities
-708.181,181-265.18-140.8-129.32
Upgrade
Financing Cash Flow
-1,084655.86-619.04-479.611,876
Upgrade
Foreign Exchange Rate Adjustments
16.4719.9289.39-37.04-166.97
Upgrade
Net Cash Flow
-5,004-2,3126,46598.16-2,875
Upgrade
Free Cash Flow
4,1613,0312,0911,9312,503
Upgrade
Free Cash Flow Growth
37.26%44.95%8.28%-22.84%-
Upgrade
Free Cash Flow Margin
40.33%35.52%27.39%30.31%44.74%
Upgrade
Free Cash Flow Per Share
3.122.231.531.411.83
Upgrade
Cash Interest Paid
-21.825.12533.22
Upgrade
Cash Income Tax Paid
-294.35241.83301.19165.17
Upgrade
Levered Free Cash Flow
2,466956.031,358713.171,638
Upgrade
Unlevered Free Cash Flow
2,5781,0621,456802.411,705
Upgrade
Change in Net Working Capital
-222.33175.57-500.25-67.44-563.16
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.