Global Corn Group Limited (HKG:3889)
0.1040
+0.0010 (0.97%)
Jul 7, 2025, 3:45 PM HKT
Global Corn Group Balance Sheet
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 5.1 | 13.55 | 4.28 | 7.83 | 21.28 | Upgrade
|
Short-Term Investments | 7.12 | 2.31 | 7.76 | 0.94 | 1.01 | Upgrade
|
Cash & Short-Term Investments | 12.22 | 15.87 | 12.03 | 8.77 | 22.29 | Upgrade
|
Cash Growth | -23.00% | 31.88% | 37.17% | -60.65% | -40.66% | Upgrade
|
Accounts Receivable | 70.44 | 67.95 | 48.96 | 99.67 | 96.05 | Upgrade
|
Other Receivables | 1.43 | 1.83 | 11.8 | 48.22 | 424.37 | Upgrade
|
Receivables | 71.87 | 69.79 | 60.76 | 147.89 | 520.42 | Upgrade
|
Inventory | 34.22 | 34.15 | 42.43 | 65.61 | 61.6 | Upgrade
|
Prepaid Expenses | 16.1 | 6.01 | 7.02 | 4.46 | 7.5 | Upgrade
|
Other Current Assets | - | 96.7 | - | 28.81 | - | Upgrade
|
Total Current Assets | 134.41 | 222.52 | 122.25 | 255.53 | 611.81 | Upgrade
|
Property, Plant & Equipment | 432.73 | 351.14 | 563.16 | 677.84 | 691 | Upgrade
|
Other Intangible Assets | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | Upgrade
|
Other Long-Term Assets | - | - | - | - | 0.02 | Upgrade
|
Total Assets | 568.84 | 575.36 | 687.11 | 935.08 | 1,305 | Upgrade
|
Accounts Payable | 134.31 | 138.05 | 85.88 | 113.8 | 344 | Upgrade
|
Accrued Expenses | 181.14 | 277.62 | 371.43 | 294.94 | 289.64 | Upgrade
|
Short-Term Debt | 299.46 | 440.91 | 829.47 | 357.94 | 450.71 | Upgrade
|
Current Portion of Long-Term Debt | - | - | - | 569.6 | 360.33 | Upgrade
|
Current Portion of Leases | 0.12 | 0.17 | 0.95 | 0.95 | 1.09 | Upgrade
|
Current Income Taxes Payable | 0.25 | 0.25 | 23.42 | 25.12 | 24.43 | Upgrade
|
Current Unearned Revenue | 15.19 | 45.73 | 15.64 | 16.17 | 23.27 | Upgrade
|
Other Current Liabilities | 156.29 | 54.13 | 2.24 | 2.57 | 3.42 | Upgrade
|
Total Current Liabilities | 786.77 | 956.86 | 1,329 | 1,381 | 1,497 | Upgrade
|
Long-Term Debt | - | - | - | - | 184.52 | Upgrade
|
Long-Term Leases | 0.16 | - | 0.17 | 1.12 | - | Upgrade
|
Long-Term Unearned Revenue | 0.17 | 0.35 | 21.51 | 25.48 | 27.2 | Upgrade
|
Long-Term Deferred Tax Liabilities | - | - | 17.36 | 27.98 | 20.76 | Upgrade
|
Total Liabilities | 787.09 | 957.21 | 1,368 | 1,436 | 1,729 | Upgrade
|
Common Stock | 189.04 | 152.76 | 152.76 | 152.76 | 152.76 | Upgrade
|
Additional Paid-In Capital | 1,075 | 1,075 | 1,075 | 1,075 | 1,075 | Upgrade
|
Retained Earnings | -1,966 | -2,033 | -2,368 | -2,155 | -2,059 | Upgrade
|
Comprehensive Income & Other | 484.32 | 429.55 | 465.12 | 433.47 | 412.77 | Upgrade
|
Total Common Equity | -218.25 | -375.92 | -675.04 | -494.19 | -418.63 | Upgrade
|
Minority Interest | - | -5.93 | -5.93 | -6.38 | -6.23 | Upgrade
|
Shareholders' Equity | -218.25 | -381.86 | -680.97 | -500.58 | -424.86 | Upgrade
|
Total Liabilities & Equity | 568.84 | 575.36 | 687.11 | 935.08 | 1,305 | Upgrade
|
Total Debt | 299.74 | 441.08 | 830.59 | 929.61 | 996.66 | Upgrade
|
Net Cash (Debt) | -287.52 | -425.22 | -818.56 | -920.84 | -974.37 | Upgrade
|
Net Cash Per Share | -0.13 | -0.28 | -0.54 | -0.60 | -0.64 | Upgrade
|
Filing Date Shares Outstanding | 1,890 | 1,528 | 1,528 | 1,528 | 1,528 | Upgrade
|
Total Common Shares Outstanding | 1,890 | 1,528 | 1,528 | 1,528 | 1,528 | Upgrade
|
Working Capital | -652.36 | -734.35 | -1,207 | -1,126 | -885.09 | Upgrade
|
Book Value Per Share | -0.12 | -0.25 | -0.44 | -0.32 | -0.27 | Upgrade
|
Tangible Book Value | -219.96 | -377.63 | -676.74 | -495.9 | -420.34 | Upgrade
|
Tangible Book Value Per Share | -0.12 | -0.25 | -0.44 | -0.32 | -0.28 | Upgrade
|
Buildings | 243.46 | 259.88 | 379 | 404.61 | 419.73 | Upgrade
|
Machinery | 378.61 | 438.25 | 1,195 | 1,326 | 1,282 | Upgrade
|
Construction In Progress | 74.74 | 34.27 | 38 | 40.84 | 39.51 | Upgrade
|
Leasehold Improvements | 21.93 | 23.31 | 27.24 | 30.03 | 29.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.