Crosstec Group Holdings Limited (HKG:3893)
1.300
-0.005 (-0.38%)
Oct 7, 2026, 11:34 AM HKT
Crosstec Group Holdings Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 65.31 | 55.41 | 73.81 | 48 | 40.01 | |
Revenue Growth | 17.87% | -24.93% | 53.76% | 19.99% | -53.80% |
Cost of Revenue | 54.08 | 45.91 | 59.05 | 59.42 | 28.36 |
Gross Profit | 11.23 | 9.5 | 14.76 | -11.42 | 11.65 |
Selling, General & Admin | 22.35 | 22.07 | 21.24 | 30.33 | 29.8 |
Operating Expenses | 27.68 | 23.03 | 24.28 | 30.33 | 29.8 |
Operating Income | -16.45 | -13.53 | -9.52 | -41.75 | -18.15 |
Interest Expense | -8.75 | -11.5 | -9.17 | -4.33 | -1.2 |
Interest & Investment Income | 0 | 0.02 | 0.17 | 0.09 | 0.02 |
Currency Exchange Gain (Loss) | -0.03 | -0.1 | 0.59 | 0.18 | -0.49 |
Other Non Operating Income (Expenses) | 1.18 | 0.3 | 0.06 | 0.71 | 0.82 |
EBT Excluding Unusual Items | -24.04 | -24.81 | -17.87 | -45.1 | -19 |
Gain (Loss) on Sale of Assets | 0.88 | - | - | 0.05 | - |
Asset Writedown | -2.06 | -3.7 | -1.82 | -8.9 | -3.41 |
Other Unusual Items | -119.81 | 0.61 | 6.65 | 0.39 | 0.52 |
Pretax Income | -145.03 | -27.9 | -13.04 | -53.56 | -21.89 |
Income Tax Expense | 1.23 | 0.31 | - | 0 | - |
Earnings From Continuing Operations | -146.26 | -28.21 | -13.04 | -53.56 | -21.89 |
Minority Interest in Earnings | 1.03 | - | - | - | - |
Net Income | -145.23 | -28.21 | -13.04 | -53.56 | -21.89 |
Net Income to Common | -145.23 | -28.21 | -13.04 | -53.56 | -21.89 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 522 | 168 | 134 | 92 | 72 |
Shares Outstanding (Diluted) | 522 | 168 | 134 | 92 | 72 |
Shares Change | 211.07% | 25.22% | 46.03% | 27.38% | - |
EPS (Basic) | -0.28 | -0.17 | -0.10 | -0.58 | -0.30 |
EPS (Diluted) | -0.28 | -0.17 | -0.10 | -0.58 | -0.30 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | - | -13.43 | -40.36 | -36.96 | -12.34 |
Free Cash Flow Per Share | - | -0.08 | -0.30 | -0.40 | -0.17 |
Gross Margin | 17.19% | 17.15% | 20.00% | -23.79% | 29.12% |
Operating Margin | -25.18% | -24.42% | -12.89% | -86.97% | -45.36% |
Profit Margin | -222.36% | -50.91% | -17.67% | -111.57% | -54.71% |
Free Cash Flow Margin | - | -24.24% | -54.68% | -77.00% | -30.85% |
EBITDA | -15 | -12.08 | -9.02 | -41.68 | -17.42 |
EBITDA Margin | -22.96% | -21.81% | -12.22% | -86.82% | -43.54% |
D&A For EBITDA | 1.45 | 1.45 | 0.49 | 0.07 | 0.73 |
EBIT | -16.45 | -13.53 | -9.52 | -41.75 | -18.15 |
EBIT Margin | -25.18% | -24.42% | -12.89% | -86.97% | -45.36% |