China International Capital Corporation Limited (HKG:3908)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
21.18
-0.36 (-1.67%)
Aug 29, 2025, 4:08 PM HKT

HKG:3908 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Interest and Dividend Income
24,55021,98124,48918,76121,98018,804
Upgrade
Total Interest Expense
9,70710,10310,7409,1778,2676,714
Upgrade
Net Interest Income
14,84311,87813,7499,58513,71312,090
Upgrade
Brokerage Commission
1,697--18,06319,48115,615
Upgrade
Gain on Sale of Investments (Rev)
-3,159-3,159-4,493---
Upgrade
Other Revenue
10,91310,91312,161---
Upgrade
24,29319,63121,41727,64833,19427,704
Upgrade
Revenue Growth (YoY)
27.50%-8.33%-22.54%-16.71%19.82%66.93%
Upgrade
Salaries & Employee Benefits
1,372--11,92713,32710,776
Upgrade
Cost of Services Provided
14,56114,30215,8233,2233,7942,731
Upgrade
Other Operating Expenses
88.6882.6788.482,2061,8151,327
Upgrade
Total Operating Expenses
16,04114,44715,92118,94019,94316,519
Upgrade
Operating Income
8,2535,1855,4958,70813,25211,186
Upgrade
Currency Exchange Gains
1,1571,6001,361391.54-653.76-2,151
Upgrade
Other Non-Operating Income (Expenses)
-63.46-63.46-70.65---
Upgrade
EBT Excluding Unusual Items
9,3896,7226,7859,09612,7469,002
Upgrade
Asset Writedown
-21.98-21.98----
Upgrade
Legal Settlements
15.615.6-180.24---
Upgrade
Gain (Loss) on Sale of Investments
20.88-11.985.06-40.11232.39-288.9
Upgrade
Other Unusual Items
98.9498.94210.01---
Upgrade
Pretax Income
9,5056,8056,8239,05612,9788,713
Upgrade
Income Tax Expense
1,7261,131659.351,4612,1681,451
Upgrade
Earnings From Continuing Ops.
7,7795,6746,1647,59510,8107,262
Upgrade
Minority Interest in Earnings
17.0420.04-7.512.63-32.21-54.69
Upgrade
Net Income
7,7975,6946,1567,59810,7787,207
Upgrade
Preferred Dividends & Other Adjustments
767.8696.43660.6552.46354.35102.56
Upgrade
Net Income to Common
7,0294,9985,4967,04510,4237,105
Upgrade
Net Income Growth
61.63%-7.50%-18.97%-29.51%49.54%70.04%
Upgrade
Shares Outstanding (Basic)
4,8274,8274,8274,8274,8274,445
Upgrade
Shares Outstanding (Diluted)
4,8274,8274,8274,8274,8274,445
Upgrade
Shares Change (YoY)
----8.60%5.28%
Upgrade
EPS (Basic)
1.461.041.141.462.161.60
Upgrade
EPS (Diluted)
1.461.041.141.462.161.60
Upgrade
EPS Growth
68.88%-9.05%-21.99%-32.41%35.09%61.38%
Upgrade
Free Cash Flow
39,83440,932-12,04456,375808.99-34,199
Upgrade
Free Cash Flow Per Share
8.258.48-2.5011.680.17-7.69
Upgrade
Dividend Per Share
0.1800.1800.1800.1800.3000.180
Upgrade
Dividend Growth
-33.33%---40.00%66.67%-
Upgrade
Operating Margin
33.97%26.41%25.66%31.50%39.92%40.38%
Upgrade
Profit Margin
28.93%25.46%25.66%25.48%31.40%25.64%
Upgrade
Free Cash Flow Margin
163.97%208.50%-56.24%203.90%2.44%-123.44%
Upgrade
Effective Tax Rate
18.15%16.61%9.66%16.13%16.71%16.65%
Upgrade
Revenue as Reported
25,15121,33322,99037,39840,96432,402
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.