China International Capital Corporation Limited (HKG:3908)
17.91
-0.49 (-2.66%)
Nov 9, 2026, 4:08 PM HKT
HKG:3908 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 64,587 | 48,669 | 51,851 | 0.09 | 85,789 | 66,143 |
Short-Term Investments | 152,668 | 123,452 | 99,361 | 19,921 | 110,153 | 116,896 |
Trading Asset Securities | 324,085 | 308,075 | 295,442 | 296,687 | 276,977 | 306,960 |
Accounts Receivable | 69,323 | - | - | 34,009 | 73,178 | 84,902 |
Other Receivables | 46,088 | 109,910 | 83,789 | 36,438 | 217.43 | 319.64 |
Property, Plant & Equipment | 5,093 | 5,597 | 6,123 | 6,009 | 4,918 | 4,127 |
Goodwill | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 |
Other Intangible Assets | 1,746 | 1,908 | 2,090 | 2,045 | 803.87 | 432.74 |
Investments in Debt & Equity Securities | 157,518 | 131,359 | 92,766 | 65,619 | 76,901 | 51,789 |
Other Current Assets | 30,773 | 33,137 | 28,474 | 156,421 | 1,424 | 928.24 |
Long-Term Deferred Tax Assets | 2,213 | 2,593 | 2,592 | 2,883 | 2,750 | 1,629 |
Other Long-Term Assets | 19,043 | 16,505 | 10,605 | 2,126 | 14,030 | 14,047 |
Total Assets | 874,758 | 782,826 | 674,716 | 624,307 | 648,764 | 649,795 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 285,960 | 156,268 | 117,184 | 177,988 | 201,174 | 235,531 |
Accrued Expenses | 6,111 | 7,683 | 6,756 | 7,428 | 9,793 | 12,091 |
Short-Term Debt | 171,746 | 261,422 | 218,808 | 92,933 | 73,557 | 58,200 |
Current Portion of Long-Term Debt | 47,296 | 48,335 | 40,056 | 43,774 | 125,057 | 85,531 |
Current Portion of Leases | - | 796.3 | 910.68 | 1,084 | 933.22 | 725.69 |
Other Current Liabilities | 41,271 | 39,701 | 28,627 | 41,143 | 46,603 | 43,111 |
Long-Term Debt | 157,759 | 136,950 | 140,479 | 148,738 | 87,273 | 125,765 |
Long-Term Leases | 3,347 | 2,928 | 3,455 | 3,344 | 1,490 | 1,277 |
Long-Term Unearned Revenue | 487.98 | 474.77 | 506.48 | 558.26 | 146.98 | 146.98 |
Long-Term Deferred Tax Liabilities | 453.75 | 359.93 | 452.02 | 582.69 | 718.77 | 431.66 |
Other Long-Term Liabilities | 4,939 | 2,680 | 1,266 | 1,449 | 201.53 | 200 |
Total Liabilities | 721,515 | 658,438 | 559,094 | 519,409 | 549,289 | 565,065 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 4,827 | 4,827 | 4,827 | 4,827 | 4,827 | 4,827 |
Additional Paid-In Capital | - | 39,453 | 39,466 | 39,470 | 39,470 | 39,487 |
Retained Earnings | 65,850 | 54,294 | 45,919 | 42,641 | 38,014 | 32,391 |
Comprehensive Income & Other | 71,201 | 23,484 | 25,136 | 17,665 | 16,877 | 7,717 |
Total Common Equity | 141,878 | 122,058 | 115,348 | 104,603 | 99,188 | 84,422 |
Minority Interest | 11,365 | 2,331 | 274.06 | 294.1 | 286.59 | 308.72 |
Shareholders' Equity | 153,243 | 124,388 | 115,622 | 104,897 | 99,475 | 84,731 |
Total Liabilities & Equity | 874,758 | 782,826 | 674,716 | 624,307 | 648,764 | 649,795 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 380,148 | 450,432 | 403,709 | 289,872 | 288,310 | 271,499 |
Net Cash (Debt) | 161,192 | 29,765 | 42,945 | 26,736 | 184,609 | 218,500 |
Net Cash Growth | 9.08% | -30.69% | 60.63% | -85.52% | -15.51% | 56.36% |
Net Cash Per Share | 34.69 | 6.17 | 8.90 | 5.54 | 38.24 | 45.26 |
Filing Date Shares Outstanding | 4,827 | 4,827 | 4,827 | 4,827 | 4,827 | 4,827 |
Total Common Shares Outstanding | 4,827 | 4,827 | 4,827 | 4,827 | 4,827 | 4,827 |
Working Capital | 132,995 | 108,198 | 145,981 | 178,739 | 89,010 | 139,567 |
Book Value Per Share | 22.26 | 20.71 | 19.15 | 18.27 | 17.15 | 15.73 |
Tangible Book Value | 138,510 | 118,527 | 111,635 | 100,936 | 96,762 | 82,367 |
Tangible Book Value Per Share | 21.57 | 19.98 | 18.38 | 17.51 | 16.65 | 15.30 |