KWG Living Group Holdings Limited (HKG:3913)
Hong Kong · Delayed Price · Currency is HKD 0.2120
-0.0040 (-1.85%)
At close: Feb 27, 2026
KWG Living Group Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,308 | 3,573 | 3,849 | 4,026 | 3,255 | 1,517 | |
Revenue Growth (YoY) | -14.83% | -7.16% | -4.39% | 23.66% | 114.57% | 34.88% |
Cost of Revenue | 2,571 | 2,691 | 2,667 | 2,785 | 2,029 | 878.68 |
Gross Profit | 737.51 | 882.66 | 1,182 | 1,241 | 1,226 | 638.55 |
Selling, General & Admin | 444.28 | 477.08 | 511.72 | 547.44 | 337.97 | 195.55 |
Other Operating Expenses | 457.23 | 334.26 | 290.76 | 490.75 | 22.84 | 10.51 |
Operating Expenses | 901.51 | 811.34 | 802.49 | 1,038 | 360.81 | 206.06 |
Operating Income | -164 | 71.32 | 379.88 | 202.37 | 865.3 | 432.48 |
Interest Expense | -26.66 | -33.04 | -35.46 | -22.91 | -0.26 | -0.32 |
Interest & Investment Income | 2.14 | 2.44 | 2.81 | 28.24 | 6.04 | 2.44 |
Earnings From Equity Investments | 1.5 | 7.16 | 6.5 | 3.2 | 1.11 | 1.91 |
Other Non Operating Income (Expenses) | 115.94 | 116.84 | 42.45 | 55.42 | 20.43 | 9.07 |
EBT Excluding Unusual Items | -71.09 | 164.71 | 396.17 | 266.33 | 892.62 | 445.59 |
Impairment of Goodwill | -659.02 | -630.01 | -255.84 | -143.42 | - | - |
Gain (Loss) on Sale of Investments | -1.19 | -1.19 | - | - | - | - |
Gain (Loss) on Sale of Assets | 1.96 | 2.06 | 1.22 | 0.52 | 0.13 | 0.04 |
Asset Writedown | -82.41 | -84.5 | -1.58 | - | - | - |
Pretax Income | -811.75 | -548.93 | 139.98 | 123.43 | 892.75 | 445.63 |
Income Tax Expense | 93.43 | 9.73 | 77.66 | 63.58 | 208.44 | 121.94 |
Earnings From Continuing Operations | -905.18 | -558.66 | 62.32 | 59.85 | 684.32 | 323.69 |
Minority Interest in Earnings | 6.94 | -13.62 | -32.02 | -56.44 | -9.47 | -0.61 |
Net Income | -898.24 | -572.28 | 30.3 | 3.41 | 674.84 | 323.08 |
Net Income to Common | -898.24 | -572.28 | 30.3 | 3.41 | 674.84 | 323.08 |
Net Income Growth | - | - | 788.13% | -99.49% | 108.88% | 74.75% |
Shares Outstanding (Basic) | 2,026 | 2,026 | 2,026 | 2,021 | 2,018 | 1,700 |
Shares Outstanding (Diluted) | 2,026 | 2,026 | 2,026 | 2,022 | 2,019 | 1,700 |
Shares Change (YoY) | -0.02% | -0.02% | 0.23% | 0.16% | 18.71% | 4.04% |
EPS (Basic) | -0.44 | -0.28 | 0.01 | 0.00 | 0.33 | 0.19 |
EPS (Diluted) | -0.44 | -0.28 | 0.01 | 0.00 | 0.33 | 0.19 |
EPS Growth | - | - | 786.14% | -99.49% | 73.68% | 67.96% |
Free Cash Flow | 154.8 | -44.29 | -388.56 | 211.66 | 269.76 | 270.61 |
Free Cash Flow Per Share | 0.08 | -0.02 | -0.19 | 0.10 | 0.13 | 0.16 |
Dividend Per Share | - | - | - | - | 0.120 | 0.060 |
Dividend Growth | - | - | - | - | 100.00% | - |
Gross Margin | 22.29% | 24.70% | 30.72% | 30.82% | 37.66% | 42.09% |
Operating Margin | -4.96% | 2.00% | 9.87% | 5.03% | 26.58% | 28.51% |
Profit Margin | -27.15% | -16.01% | 0.79% | 0.08% | 20.73% | 21.29% |
Free Cash Flow Margin | 4.68% | -1.24% | -10.10% | 5.26% | 8.29% | 17.84% |
EBITDA | -47.08 | 208.8 | 529.69 | 342.12 | 900.11 | 455.85 |
EBITDA Margin | -1.42% | 5.84% | 13.76% | 8.50% | 27.65% | 30.04% |
D&A For EBITDA | 116.92 | 137.48 | 149.81 | 139.75 | 34.82 | 23.37 |
EBIT | -164 | 71.32 | 379.88 | 202.37 | 865.3 | 432.48 |
EBIT Margin | -4.96% | 2.00% | 9.87% | 5.03% | 26.58% | 28.51% |
Effective Tax Rate | - | - | 55.48% | 51.51% | 23.35% | 27.36% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.