KWG Living Group Holdings Limited (HKG:3913)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1480
+0.0030 (2.07%)
Jul 31, 2026, 4:08 PM HKT

KWG Living Group Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,3303,3303,5733,8494,0263,255
Revenue Growth
0.65%-6.82%-7.16%-4.39%23.66%114.57%
Gross Profit
829.44829.44882.661,1821,2411,226
Operating Income
-33.6-33.671.32379.88202.37865.3
Net Income
-313.76-313.76-572.2830.33.41674.84
Earnings Per Share
-0.15-0.15-0.280.010.000.33
EPS Growth
---786.14%-99.49%73.68%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Residential Property Management Services
1,6751,6751,7691,7441,8751,937
Non-Residential Property Management and Commercial Operational Services
1,6551,6551,8042,1052,1511,319
Total
3,3303,3303,5733,8494,0263,255

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2191,2191,1461,4431,8481,262
Total Debt
426.94426.94530.05643.77566.347.53
Net Cash (Debt)
792.31792.31615.57799.121,2811,254
Net Cash Growth
20.77%28.71%-22.97%-37.63%2.15%-57.72%
Net Cash Per Share
0.390.390.300.390.630.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
248.97248.97-30.6-375.77234.01274.32
Capital Expenditures
-5.89-5.89-13.69-12.79-22.34-4.56
Free Cash Flow
243.08243.08-44.29-388.56211.66269.76
Free Cash Flow Growth
57.02%----21.54%-0.31%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.91%24.91%24.70%30.72%30.82%37.66%
Operating Margin
-1.01%-1.01%2.00%9.87%5.03%26.58%
Pretax Margin
-4.48%-4.48%-15.36%3.64%3.07%27.42%
Profit Margin
-9.42%-9.42%-16.01%0.79%0.08%20.73%
FCF Margin
7.30%7.30%-1.24%-10.10%5.26%8.29%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.120
Dividend Per Share Growth
100.00%
Dividend Yield
4.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---28.52908.607.79
Forward PE
-4.114.115.514.335.34
P/FCF Ratio
1.111.63--14.6519.49
PS Ratio
0.080.120.170.230.771.62