Golden Power Group Holdings Limited (HKG:3919)
Hong Kong · Delayed Price · Currency is HKD 0.5350
-0.1100 (-17.05%)
Aug 24, 2026, 3:55 PM HKT
HKG:3919 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 312.59 | 333.53 | 317.76 | 270.28 | 330.25 | 347.22 | |
Revenue Growth | -2.14% | 4.96% | 17.57% | -18.16% | -4.89% | 10.08% |
Cost of Revenue | 248.36 | 262.2 | 238.31 | 199.53 | 258.71 | 273.73 |
Gross Profit | 64.23 | 71.33 | 79.45 | 70.75 | 71.54 | 73.49 |
Selling, General & Admin | 76.06 | 75.88 | 72.04 | 67.73 | 71.83 | 73.57 |
Other Operating Expenses | -3.67 | -5.58 | -4.06 | -3.61 | -4.49 | -6 |
Operating Expenses | 72.39 | 70.3 | 67.98 | 64.12 | 67.89 | 67.57 |
Operating Income | -8.16 | 1.03 | 11.47 | 6.63 | 3.65 | 5.91 |
Interest Expense | -3.75 | -6.18 | -7.21 | -7.74 | -5.16 | -3.95 |
Interest & Investment Income | 0.08 | 0.08 | 0.12 | 0.16 | 0.02 | 0.02 |
Earnings From Equity Investments | -0.46 | -0.01 | - | - | - | - |
Currency Exchange Gain (Loss) | 4.33 | 4.33 | -4.38 | -2.88 | -18.31 | 2.88 |
EBT Excluding Unusual Items | -8.75 | -0.75 | 0 | -3.83 | -19.81 | 4.86 |
Gain (Loss) on Sale of Assets | 4 | 4 | -0.19 | 0.01 | 0.09 | -0.11 |
Asset Writedown | -2.9 | -2.9 | -5.5 | -4.5 | -8 | 1 |
Other Unusual Items | - | - | - | 0.01 | - | 0.05 |
Pretax Income | -7.65 | 0.35 | -5.69 | -8.31 | -27.72 | 5.8 |
Income Tax Expense | -1.02 | 0.23 | 0.88 | 2.61 | -4.92 | 1.09 |
Earnings From Continuing Operations | -6.63 | 0.13 | -6.56 | -10.92 | -22.79 | 4.71 |
Minority Interest in Earnings | 0.16 | 0.2 | 0.19 | - | - | - |
Net Income | -6.48 | 0.33 | -6.37 | -10.92 | -22.79 | 4.71 |
Net Income to Common | -6.48 | 0.33 | -6.37 | -10.92 | -22.79 | 4.71 |
Net Income Growth | - | - | - | - | - | -61.81% |
Shares Outstanding (Basic) | 33 | 30 | 27 | 24 | 18 | 16 |
Shares Outstanding (Diluted) | 33 | 30 | 27 | 24 | 18 | 16 |
Shares Change | 21.30% | 11.51% | 11.72% | 34.26% | 15.19% | 30.22% |
EPS (Basic) | -0.20 | 0.01 | -0.24 | -0.45 | -1.27 | 0.30 |
EPS (Diluted) | -0.20 | 0.01 | -0.24 | -0.45 | -1.27 | 0.30 |
EPS Growth | - | - | - | - | - | -70.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.3 | -6.36 | 30.28 | 18.3 | 7.21 | -37.37 |
Free Cash Flow Per Share | 0.01 | -0.21 | 1.12 | 0.76 | 0.40 | -2.39 |
Gross Margin | 20.55% | 21.39% | 25.00% | 26.18% | 21.66% | 21.16% |
Operating Margin | -2.61% | 0.31% | 3.61% | 2.45% | 1.10% | 1.70% |
Profit Margin | -2.07% | 0.10% | -2.00% | -4.04% | -6.90% | 1.36% |
Free Cash Flow Margin | 0.10% | -1.91% | 9.53% | 6.77% | 2.18% | -10.76% |
EBITDA | 6.84 | 14.57 | 23.53 | 18.3 | 16.91 | 19.6 |
EBITDA Margin | 2.19% | 4.37% | 7.40% | 6.77% | 5.12% | 5.64% |
D&A For EBITDA | 15 | 13.54 | 12.05 | 11.68 | 13.27 | 13.68 |
EBIT | -8.16 | 1.03 | 11.47 | 6.63 | 3.65 | 5.91 |
EBIT Margin | -2.61% | 0.31% | 3.61% | 2.45% | 1.10% | 1.70% |
Effective Tax Rate | - | 64.41% | - | - | - | 18.73% |