China Beststudy Education Group (HKG:3978)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.110
+0.020 (0.65%)
Jul 28, 2026, 4:08 PM HKT

HKG:3978 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9041,9041,102489.31491.131,899
Revenue Growth
11.91%72.82%125.21%-0.37%-74.13%12.49%
Gross Profit
863.86863.86510.12229.86173.06729.35
Operating Income
386.79386.79256.87131.517.5186.06
Net Income
301.47301.47192.4591.2556.29-325.03
Earnings Per Share
0.390.390.260.120.07-0.43
EPS Growth
2.20%51.72%110.91%62.02%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue from Comprehensive Talent Business
1,5021,502713.43139.4181.573.96
Revenue from Tutoring Programs
222.91222.91181.44144.92245.361,663
Revenue from Full-time Test Preparation Programs
163.18163.18206.76204.76163.52161.64
Revenue Sales of Talent Education Materials
-7.15----
Other Product and Services
9.389.380.360.220.750.47

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2231,223740.27395.88338.22686.42
Total Debt
336.08336.08285.3190.42199.53570.6
Net Cash (Debt)
887.32887.32454.98205.47138.69115.81
Net Cash Growth
42.49%95.03%121.44%48.15%19.75%-45.92%
Net Cash Per Share
1.141.140.600.270.180.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
593.22593.22820.84291.17-31.95-53.43
Capital Expenditures
-44.38-44.38-50.12-16.97-44.09-129.47
Free Cash Flow
548.84548.84770.72274.2-76.04-182.9
Free Cash Flow Growth
-8.33%-28.79%181.08%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.36%45.36%46.29%46.98%35.24%38.41%
Operating Margin
20.31%20.31%23.31%26.88%1.53%9.80%
Pretax Margin
19.97%19.97%22.55%23.04%9.01%-14.40%
Profit Margin
15.83%15.83%17.46%18.65%11.46%-17.12%
FCF Margin
28.82%28.82%69.94%56.04%-15.48%-9.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.2450.2130.1140.032
Dividend Per Share Growth
91.06%86.84%256.25%-
Dividend Yield
7.94%6.16%3.55%2.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.218.8113.3212.2811.59-
Forward PE
6.347.8611.592.062.062.06
P/FCF Ratio
3.774.843.334.09--
PS Ratio
1.091.392.332.291.330.10