Midea Real Estate Holding Limited (HKG:3990)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.140
+0.070 (1.72%)
Apr 3, 2025, 4:08 PM HKT

Midea Real Estate Holding Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-913.581,7263,7444,326
Upgrade
Depreciation & Amortization
-122.67140.21164.81189.67
Upgrade
Other Amortization
-9.8513.1815.3917.76
Upgrade
Loss (Gain) From Sale of Assets
-164.2457.2212.08-41.53
Upgrade
Asset Writedown & Restructuring Costs
-149.77281.75-12.53-27.74
Upgrade
Loss (Gain) From Sale of Investments
-7.54-43.79-148.01-163.03
Upgrade
Loss (Gain) on Equity Investments
-69.86-100.6523.35-351.04
Upgrade
Stock-Based Compensation
-19.0582.11164.13-
Upgrade
Provision & Write-off of Bad Debts
-449.98308.86322.6568.41
Upgrade
Other Operating Activities
-2,9191,353-2,032-3,995
Upgrade
Change in Accounts Receivable
--4,324-122.351,028-13,718
Upgrade
Change in Inventory
-39,92830,2273,957-15,261
Upgrade
Change in Accounts Payable
-2,538-7,553-3,741-30.75
Upgrade
Change in Unearned Revenue
--41,585-28,532-872.925,386
Upgrade
Change in Income Taxes
-315.231,165373.622,461
Upgrade
Change in Other Net Operating Assets
-1,9374,041209.45-894.28
Upgrade
Operating Cash Flow
-3,6353,0443,207-2,033
Upgrade
Operating Cash Flow Growth
-19.40%-5.08%--
Upgrade
Capital Expenditures
--162.82-69.02-110.21-22.73
Upgrade
Sale of Property, Plant & Equipment
-292.1966.98105.11320.64
Upgrade
Cash Acquisitions
--94.54388.54306.57265.04
Upgrade
Divestitures
--107.87-319.38131.4-853.39
Upgrade
Sale (Purchase) of Intangibles
--37.33-138.02-48.79-24.86
Upgrade
Investment in Securities
-4,4254,8942,206-7,814
Upgrade
Other Investing Activities
-331.97559.21849.39880.39
Upgrade
Investing Cash Flow
-4,6475,3823,440-7,249
Upgrade
Long-Term Debt Issued
-21,00522,20129,83145,464
Upgrade
Total Debt Issued
-21,00522,20129,83145,464
Upgrade
Short-Term Debt Repaid
---6.48-22.31-339.97
Upgrade
Long-Term Debt Repaid
--32,830-34,447-32,355-38,988
Upgrade
Total Debt Repaid
--32,830-34,453-32,377-39,328
Upgrade
Net Debt Issued (Repaid)
--11,825-12,252-2,5466,136
Upgrade
Repurchase of Common Stock
--7.22-21.04-22.1-
Upgrade
Common Dividends Paid
--477.26-403.05-1,631-1,811
Upgrade
Other Financing Activities
--269.26-271.735,2594,479
Upgrade
Financing Cash Flow
--12,579-12,9481,0608,804
Upgrade
Foreign Exchange Rate Adjustments
-39.3442.9-13.19-23.8
Upgrade
Net Cash Flow
--4,258-4,4787,693-502.16
Upgrade
Free Cash Flow
-3,4722,9753,097-2,056
Upgrade
Free Cash Flow Growth
-16.69%-3.93%--
Upgrade
Free Cash Flow Margin
-4.72%4.04%4.20%-3.92%
Upgrade
Free Cash Flow Per Share
-2.512.312.51-1.67
Upgrade
Cash Interest Paid
-2,3112,5422,9723,250
Upgrade
Cash Income Tax Paid
-2,2143,1654,7884,340
Upgrade
Levered Free Cash Flow
-9,291993.1312,6787,424
Upgrade
Unlevered Free Cash Flow
-9,291993.1312,6787,424
Upgrade
Change in Net Working Capital
-28,180-6,1993,545-7,423-3,259
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.