Midea Real Estate Holding Limited (HKG:3990)

Midea Real Estate Holding Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	4,751	5,885	4,306	7,708	16,319	14,960
Market Cap Growth	-15.56%	36.67%	-44.13%	-52.77%	9.08%	-29.81%
Enterprise Value	3,581	5,351	51,154	56,805	69,835	63,509
Last Close Price	3.31	4.10	2.72	4.50	9.12	8.17
PE Ratio	7.63	9.46	-	7.66	8.36	3.26
Forward PE	5.90	7.72	6.05	3.92	4.50	2.32
PS Ratio	1.03	1.27	1.09	2.50	0.20	0.17
PB Ratio	0.85	1.05	0.80	0.14	0.29	0.26
P/TBV Ratio	0.89	1.11	0.86	0.28	0.59	0.52
P/FCF Ratio	4.51	5.58	-	2.02	4.85	3.94
P/OCF Ratio	4.38	5.42	-	1.93	4.74	3.80
PEG Ratio	-	0.13	0.13	0.13	0.13	0.13
EV/Sales Ratio	0.78	1.16	12.90	18.45	0.84	0.70
EV/EBITDA Ratio	3.55	5.34	34.69	100.58	8.46	6.29
EV/EBIT Ratio	3.75	5.61	37.11	124.18	8.56	6.38
EV/FCF Ratio	3.40	5.08	-	14.85	20.76	16.71
Debt / Equity Ratio	0.16	0.16	0.16	0.76	0.97	1.18
Debt / EBITDA Ratio	0.87	0.87	0.60	70.96	6.61	6.83
Debt / FCF Ratio	0.83	0.83	-	10.99	16.34	18.26
Net Debt / Equity Ratio	-0.23	-0.23	-0.07	0.41	0.41	0.41
Net Debt / EBITDA Ratio	-1.31	-1.31	-0.24	40.02	2.83	2.40
Net Debt / FCF Ratio	-1.25	-1.25	0.14	5.91	6.95	6.37
Asset Turnover	0.43	0.43	0.04	0.01	0.27	0.26
Inventory Turnover	3.49	3.49	0.05	0.02	0.42	0.38
Quick Ratio	0.76	0.76	0.72	0.17	0.35	0.34
Current Ratio	1.01	1.01	1.11	1.30	1.29	1.26
Return on Equity (ROE)	11.38%	11.38%	1.76%	0.79%	7.29%	12.05%
Return on Assets (ROA)	5.54%	5.54%	0.77%	0.11%	1.67%	1.77%
Return on Invested Capital (ROIC)	15.07%	13.51%	2.44%	0.48%	5.41%	7.40%
Return on Capital Employed (ROCE)	15.80%	15.80%	21.50%	0.50%	8.40%	9.00%
Earnings Yield	13.10%	10.58%	-50.85%	13.06%	11.96%	30.71%
FCF Yield	22.18%	17.91%	-58.52%	49.62%	20.61%	25.41%
Dividend Yield	11.66%	8.29%	9.93%	7.99%	8.78%	19.59%
Payout Ratio	98.10%	98.10%	-	52.24%	23.35%	43.57%
Buyback Yield / Dilution	-	-	-3.35%	-7.43%	-4.51%	-0.18%
Total Shareholder Return	11.62%	8.29%	6.58%	0.56%	4.26%	19.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.