Intel Corporation (HKG:4335)

Intel Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 27, 2025	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Dec 25, 2021
Revenue	52,853	53,101	54,228	63,054	79,024
Revenue Growth (YoY)	-0.47%	-2.08%	-14.00%	-20.21%	1.49%
Cost of Revenue	34,478	35,756	32,517	36,188	35,209
Gross Profit	18,375	17,345	21,711	26,866	43,815
Selling, General & Admin	4,624	5,507	5,634	7,002	6,543
Research & Development	13,774	16,546	16,046	17,528	15,190
Other Operating Expenses	2,191	6,970	-62	2	2,626
Operating Income	-2,214	-11,678	93	2,334	19,456
Interest Income	514	242	40	4,268	2,729
Other Non-Operating Income (Expense)	3,771	468	669	5,434	2,247
Total Non-Operating Income (Expense)	4,285	710	709	9,702	4,976
Pretax Income	1,557	-11,210	762	7,768	21,703
Provision for Income Taxes	1,531	8,023	-913	-249	1,835
Net Income	-267	-18,756	1,689	8,014	19,868
Minority Interest in Earnings	293	-477	-14	3	-
Net Income to Common	-267	-18,756	1,689	8,014	19,868
Net Income Growth	-	-	-78.92%	-59.66%	-4.93%
Shares Outstanding (Basic)	4,530	4,280	4,190	4,108	4,059
Shares Outstanding (Diluted)	4,530	4,280	4,212	4,123	4,090
Shares Change (YoY)	5.84%	1.61%	2.16%	0.81%	-3.36%
EPS (Basic)	-0.06	-4.38	0.40	1.95	4.89
EPS (Diluted)	-0.06	-4.38	0.40	1.94	4.86
EPS Growth	-	-	-79.38%	-60.08%	-1.62%
Free Cash Flow	-4,949	-15,656	-14,279	-9,411	9,127
Free Cash Flow Growth	-	-	-	-	-57.37%
Free Cash Flow Per Share	-1.09	-3.66	-3.39	-2.28	2.23
Dividends Per Share	-	0.375	0.740	1.460	1.390
Dividend Growth	-	-49.32%	-49.31%	5.04%	5.30%
Gross Margin	34.77%	32.66%	40.04%	42.61%	55.45%
Operating Margin	-4.19%	-21.99%	0.17%	3.70%	24.62%
Profit Margin	0.05%	-36.22%	3.09%	12.71%	25.14%
FCF Margin	-9.36%	-29.48%	-26.33%	-14.93%	11.55%
EBITDA	9,492	-299	9,695	15,369	31,248
EBITDA Margin	17.96%	-0.56%	17.88%	24.37%	39.54%
EBIT	-2,214	-11,678	93	2,334	19,456
EBIT Margin	-4.19%	-21.99%	0.17%	3.70%	24.62%
Effective Tax Rate	98.33%	-71.57%	-119.82%	-3.21%	8.46%

Updated Dec 27, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.