ZhongAn Online P & C Insurance Co., Ltd. (HKG:6060)
10.48
+0.12 (1.16%)
Apr 11, 2025, 11:59 AM HKT
HKG:6060 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 603.46 | 4,078 | -1,112 | 1,165 | 553.79 | Upgrade
|
Depreciation & Amortization | 196.85 | 171.09 | 184.18 | 156.85 | 167.6 | Upgrade
|
Other Amortization | 132.02 | 186.27 | 176.96 | 149.76 | 147.41 | Upgrade
|
Gain (Loss) on Sale of Assets | -2.45 | -5.92 | -33.31 | -0.37 | -0.19 | Upgrade
|
Gain (Loss) on Sale of Investments | -998.86 | -648.58 | 1,839 | -126.76 | 25.52 | Upgrade
|
Stock-Based Compensation | - | 69.67 | 81.31 | 14.22 | 2.95 | Upgrade
|
Change in Accounts Receivable | - | - | - | -465.73 | -1,069 | Upgrade
|
Reinsurance Recoverable | -59.46 | -28.53 | 25.14 | -427.46 | -81.5 | Upgrade
|
Change in Insurance Reserves / Liabilities | 1,776 | -916.83 | -2,453 | -730.64 | 931.41 | Upgrade
|
Change in Other Net Operating Assets | -136.62 | 2,896 | 1,890 | 1,655 | 5,694 | Upgrade
|
Other Operating Activities | 330.25 | -3,769 | -1,323 | -2,164 | -1,909 | Upgrade
|
Operating Cash Flow | 1,979 | 2,208 | -701.91 | -602.95 | 4,859 | Upgrade
|
Operating Cash Flow Growth | -10.36% | - | - | - | - | Upgrade
|
Capital Expenditures | -896.19 | -290.98 | -410.79 | -260.76 | -247.72 | Upgrade
|
Sale of Property, Plant & Equipment | 14.07 | 18.36 | 0.57 | 0.37 | 0.19 | Upgrade
|
Cash Acquisitions | - | - | -29.1 | -270.93 | -130.11 | Upgrade
|
Investment in Securities | -673.53 | -4,324 | -1,216 | -7,598 | -7,390 | Upgrade
|
Other Investing Activities | 990.52 | 909.05 | 1,717 | 2,191 | 1,498 | Upgrade
|
Investing Cash Flow | -556.3 | -5,327 | 158.04 | -5,942 | -6,272 | Upgrade
|
Short-Term Debt Issued | - | 1,640 | 1,302 | 1,339 | - | Upgrade
|
Long-Term Debt Issued | 80.53 | 98.87 | 124.44 | 100 | 6,871 | Upgrade
|
Total Debt Issued | 80.53 | 1,739 | 1,427 | 1,439 | 6,871 | Upgrade
|
Total Debt Repaid | -778.58 | -323.29 | -629.08 | -144.76 | -206.79 | Upgrade
|
Net Debt Issued (Repaid) | -698.05 | 1,416 | 797.85 | 1,294 | 6,664 | Upgrade
|
Other Financing Activities | -394.37 | -277.11 | -561.82 | 900.81 | 442.14 | Upgrade
|
Financing Cash Flow | -1,092 | 1,139 | 236.03 | 2,195 | 7,107 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.49 | 38.99 | 160.48 | -103.12 | -390.37 | Upgrade
|
Net Cash Flow | 331.2 | -1,941 | -147.37 | -4,453 | 5,303 | Upgrade
|
Free Cash Flow | 1,083 | 1,917 | -1,113 | -863.71 | 4,611 | Upgrade
|
Free Cash Flow Growth | -43.50% | - | - | - | - | Upgrade
|
Free Cash Flow Margin | 3.21% | 6.54% | -4.92% | -3.96% | 25.10% | Upgrade
|
Free Cash Flow Per Share | 0.74 | 1.30 | -0.76 | -0.59 | 3.14 | Upgrade
|
Cash Interest Paid | 394.37 | 304.88 | 279.28 | 238.05 | - | Upgrade
|
Levered Free Cash Flow | 1,454 | -639.5 | -15,006 | -3,833 | 575.45 | Upgrade
|
Unlevered Free Cash Flow | 1,733 | -348.96 | -14,738 | -3,590 | 720.99 | Upgrade
|
Change in Net Working Capital | -1,344 | 1,034 | 14,339 | 4,426 | -461.43 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.