Fangzhou Inc. (HKG:6086)
0.7350
0.00 (0.00%)
Sep 11, 2026, 3:58 PM HKT
Fangzhou Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,857 | 3,526 | 2,707 | 2,434 | 2,204 | 1,759 | |
Revenue Growth | 34.01% | 30.24% | 11.22% | 10.43% | 25.34% | - |
Cost of Revenue | 3,297 | 2,967 | 2,191 | 1,947 | 1,824 | 1,539 |
Gross Profit | 559.65 | 559.44 | 515.94 | 487.41 | 380.58 | 219.65 |
Selling, General & Admin | 547.02 | 548.53 | 1,265 | 515.25 | 507.73 | 448.26 |
Other Operating Expenses | 7.18 | -3.31 | -5.54 | -4.53 | -0.47 | -5.37 |
Operating Expenses | 555.49 | 546.92 | 1,260 | 510.86 | 507.43 | 443.2 |
Operating Income | 4.16 | 12.52 | -744.09 | -23.45 | -126.85 | -223.55 |
Interest Expense | -1.15 | -1.4 | -2.24 | -1.64 | -1.17 | -0.82 |
Currency Exchange Gain (Loss) | -0.73 | -0.73 | -12.88 | -28.44 | -134.66 | 27.64 |
Other Non Operating Income (Expenses) | - | - | -74.92 | -143.18 | -120.61 | -107.22 |
EBT Excluding Unusual Items | 2.28 | 10.4 | -834.13 | -196.71 | -383.29 | -303.95 |
Gain (Loss) on Sale of Investments | 1.63 | 1.63 | -20.73 | - | - | - |
Pretax Income | 3.91 | 12.03 | -854.85 | -196.71 | -383.29 | -303.95 |
Income Tax Expense | -4.34 | 0.19 | 0.03 | 0.08 | 0.01 | 0.04 |
Earnings From Continuing Operations | 8.26 | 11.83 | -854.89 | -196.79 | -383.3 | -303.99 |
Minority Interest in Earnings | - | - | - | - | - | 0.03 |
Net Income | 8.26 | 11.83 | -854.89 | -196.79 | -383.3 | -303.96 |
Net Income to Common | 8.26 | 11.83 | -854.89 | -196.79 | -383.3 | -303.96 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,354 | 1,333 | 976 | 558 | - | - |
Shares Outstanding (Diluted) | 1,364 | 1,346 | 976 | 558 | - | - |
Shares Change | 3.48% | 37.88% | 75.00% | - | - | - |
EPS (Basic) | 0.01 | 0.01 | -0.88 | -0.35 | - | - |
EPS (Diluted) | 0.01 | 0.01 | -0.88 | -0.35 | - | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 67.24 | 15.63 | 16.63 | -55.25 | -209.17 |
Free Cash Flow Per Share | - | 0.05 | 0.02 | 0.03 | - | - |
Gross Margin | 14.51% | 15.87% | 19.06% | 20.02% | 17.27% | 12.49% |
Operating Margin | 0.11% | 0.36% | -27.48% | -0.96% | -5.75% | -12.71% |
Profit Margin | 0.21% | 0.34% | -31.58% | -8.08% | -17.39% | -17.28% |
Free Cash Flow Margin | - | 1.91% | 0.58% | 0.68% | -2.51% | -11.89% |
EBITDA | 7.39 | 16.05 | -739.57 | -19.23 | -123 | -220.66 |
EBITDA Margin | 0.19% | 0.46% | -27.32% | -0.79% | -5.58% | -12.55% |
D&A For EBITDA | 3.23 | 3.53 | 4.52 | 4.22 | 3.85 | 2.89 |
EBIT | 4.16 | 12.52 | -744.09 | -23.45 | -126.85 | -223.55 |
EBIT Margin | 0.11% | 0.36% | -27.48% | -0.96% | -5.75% | -12.71% |
Effective Tax Rate | - | 1.61% | - | - | - | - |