Hevol Services Group Co. Limited (HKG:6093)
Hong Kong · Delayed Price · Currency is HKD 0.7100
0.00 (0.00%)
Feb 27, 2026, 3:53 PM HKT
Hevol Services Group Co. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,394 | 1,365 | 1,313 | 1,041 | 766.79 | 415.87 | |
Revenue Growth (YoY) | 4.18% | 3.94% | 26.13% | 35.79% | 84.38% | 67.50% |
Cost of Revenue | 1,054 | 1,015 | 977.07 | 745.91 | 502.6 | 266.97 |
Gross Profit | 340.32 | 349.61 | 336.22 | 295.31 | 264.19 | 148.91 |
Selling, General & Admin | 180.83 | 184.41 | 163.29 | 125.39 | 120.96 | 71.31 |
Amortization of Goodwill & Intangibles | 15.14 | 15.14 | 16.27 | 13.57 | 8.33 | 2.38 |
Operating Expenses | 255.34 | 249.21 | 232.1 | 192.79 | 140.27 | 82.52 |
Operating Income | 84.98 | 100.39 | 104.11 | 102.52 | 123.92 | 66.38 |
Interest Expense | -5.88 | -3.66 | -1.38 | -0.47 | -0.47 | -0.19 |
Interest & Investment Income | 0.26 | 0.41 | 0.42 | 1.2 | 1.37 | 0.95 |
Earnings From Equity Investments | 0.13 | 0.1 | 0.01 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | 0.6 | - |
Other Non Operating Income (Expenses) | 8.54 | 11.28 | 51.44 | 14.8 | 11.8 | 8.58 |
EBT Excluding Unusual Items | 88.03 | 108.52 | 154.61 | 118.06 | 137.23 | 75.73 |
Merger & Restructuring Charges | - | - | - | - | - | -0.91 |
Impairment of Goodwill | -0.78 | -0.78 | - | - | - | - |
Gain (Loss) on Sale of Investments | -0.2 | 0.03 | 1 | 0.09 | 1.72 | - |
Gain (Loss) on Sale of Assets | -19.32 | 0.01 | -13.94 | 0.13 | - | - |
Other Unusual Items | 0.02 | 0.1 | 0.8 | - | - | - |
Pretax Income | 67.76 | 107.88 | 142.47 | 118.28 | 138.95 | 74.82 |
Income Tax Expense | 21.09 | 21.25 | 28.34 | 14.71 | 30.31 | 14.84 |
Earnings From Continuing Operations | 46.66 | 86.62 | 114.13 | 103.56 | 108.64 | 59.98 |
Minority Interest in Earnings | -28.74 | -32.24 | -36.24 | -34.85 | -22.44 | -3.62 |
Net Income | 17.93 | 54.39 | 77.9 | 68.72 | 86.19 | 56.36 |
Net Income to Common | 17.93 | 54.39 | 77.9 | 68.72 | 86.19 | 56.36 |
Net Income Growth | -71.65% | -30.18% | 13.36% | -20.28% | 52.94% | 308.59% |
Shares Outstanding (Basic) | 560 | 560 | 560 | 560 | 552 | 442 |
Shares Outstanding (Diluted) | 560 | 560 | 560 | 560 | 552 | 442 |
Shares Change (YoY) | - | - | - | 1.37% | 25.06% | 27.16% |
EPS (Basic) | 0.03 | 0.10 | 0.14 | 0.12 | 0.16 | 0.13 |
EPS (Diluted) | 0.03 | 0.10 | 0.14 | 0.12 | 0.16 | 0.13 |
EPS Growth | -71.65% | -30.18% | 13.36% | -21.35% | 22.30% | 221.33% |
Free Cash Flow | 87.33 | -19.32 | 72.54 | -28.77 | 201.68 | 14.55 |
Free Cash Flow Per Share | 0.16 | -0.04 | 0.13 | -0.05 | 0.36 | 0.03 |
Gross Margin | 24.41% | 25.61% | 25.60% | 28.36% | 34.45% | 35.81% |
Operating Margin | 6.09% | 7.35% | 7.93% | 9.85% | 16.16% | 15.96% |
Profit Margin | 1.29% | 3.98% | 5.93% | 6.60% | 11.24% | 13.55% |
Free Cash Flow Margin | 6.26% | -1.42% | 5.52% | -2.76% | 26.30% | 3.50% |
EBITDA | 114.83 | 128.54 | 130.11 | 120.16 | 135.63 | 70.22 |
EBITDA Margin | 8.24% | 9.42% | 9.91% | 11.54% | 17.69% | 16.89% |
D&A For EBITDA | 29.86 | 28.14 | 26 | 17.64 | 11.71 | 3.84 |
EBIT | 84.98 | 100.39 | 104.11 | 102.52 | 123.92 | 66.38 |
EBIT Margin | 6.09% | 7.35% | 7.93% | 9.85% | 16.16% | 15.96% |
Effective Tax Rate | 31.13% | 19.70% | 19.89% | 12.44% | 21.82% | 19.84% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.