Tongdao Liepin Group (HKG:6100)
Hong Kong
· Delayed Price · Currency is HKD 3.630
-0.130 (-3.46%)
Apr 25, 2025, 4:08 PM HKT
Tongdao Liepin Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,081 | 2,282 | 2,638 | 2,651 | 1,870 | Upgrade
|
| Revenue Growth (YoY) | -8.82% | -13.49% | -0.51% | 41.82% | 23.54% | Upgrade
|
| Cost of Revenue | 498.15 | 586.43 | 590.83 | 584.34 | 412.58 | Upgrade
|
| Gross Profit | 1,583 | 1,696 | 2,047 | 2,067 | 1,457 | Upgrade
|
| Selling, General & Admin | 1,211 | 1,413 | 1,613 | 1,580 | 1,169 | Upgrade
|
| Research & Development | 303.84 | 360.39 | 400.28 | 336.95 | 239.87 | Upgrade
|
| Other Operating Expenses | -15.59 | -34.13 | -53.48 | -27.88 | -41.34 | Upgrade
|
| Operating Expenses | 1,500 | 1,739 | 1,960 | 1,889 | 1,368 | Upgrade
|
| Operating Income | 83.21 | -43.69 | 86.98 | 178.49 | 89.4 | Upgrade
|
| Interest Expense | - | -8.26 | -8.41 | -6.94 | -9.39 | Upgrade
|
| Interest & Investment Income | 130.5 | 120.44 | 79.2 | 55.18 | 66.68 | Upgrade
|
| Earnings From Equity Investments | 0.73 | 1.21 | 0.34 | 1.15 | 0.45 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.6 | 4.65 | 31.95 | -7.47 | -27.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.44 | -1.86 | -1.54 | -2.88 | -1.76 | Upgrade
|
| EBT Excluding Unusual Items | 211.58 | 72.5 | 188.52 | 217.52 | 118.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.75 | 5.61 | -43.15 | -2.95 | -10.28 | Upgrade
|
| Other Unusual Items | -13 | -48.6 | -37.7 | - | - | Upgrade
|
| Pretax Income | 189.84 | 29.5 | 107.68 | 214.56 | 108 | Upgrade
|
| Income Tax Expense | 14.39 | 12.87 | 18.09 | 23.13 | 15.18 | Upgrade
|
| Earnings From Continuing Operations | 175.45 | 16.63 | 89.59 | 191.43 | 92.82 | Upgrade
|
| Minority Interest in Earnings | -42 | -15.88 | -45.22 | -57 | -39.2 | Upgrade
|
| Net Income | 133.45 | 0.75 | 44.37 | 134.43 | 53.63 | Upgrade
|
| Net Income to Common | 133.45 | 0.75 | 44.37 | 134.43 | 53.63 | Upgrade
|
| Net Income Growth | 17693.33% | -98.31% | -67.00% | 150.67% | -55.44% | Upgrade
|
| Shares Outstanding (Basic) | 476 | 479 | 502 | 511 | 514 | Upgrade
|
| Shares Outstanding (Diluted) | 478 | 482 | 504 | 516 | 519 | Upgrade
|
| Shares Change (YoY) | -0.70% | -4.41% | -2.24% | -0.71% | -0.33% | Upgrade
|
| EPS (Basic) | 0.28 | 0.00 | 0.09 | 0.26 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.28 | 0.00 | 0.09 | 0.26 | 0.10 | Upgrade
|
| EPS Growth | 17732.48% | -98.22% | -66.25% | 152.37% | -55.28% | Upgrade
|
| Free Cash Flow | 71.62 | 5.79 | 118.29 | 661.75 | 447.14 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.01 | 0.23 | 1.28 | 0.86 | Upgrade
|
| Gross Margin | 76.06% | 74.30% | 77.60% | 77.96% | 77.93% | Upgrade
|
| Operating Margin | 4.00% | -1.91% | 3.30% | 6.73% | 4.78% | Upgrade
|
| Profit Margin | 6.41% | 0.03% | 1.68% | 5.07% | 2.87% | Upgrade
|
| Free Cash Flow Margin | 3.44% | 0.25% | 4.48% | 24.96% | 23.91% | Upgrade
|
| EBITDA | 126.07 | 1.56 | 156.34 | 249.04 | 140.33 | Upgrade
|
| EBITDA Margin | 6.06% | 0.07% | 5.93% | 9.39% | 7.51% | Upgrade
|
| D&A For EBITDA | 42.87 | 45.25 | 69.36 | 70.56 | 50.92 | Upgrade
|
| EBIT | 83.21 | -43.69 | 86.98 | 178.49 | 89.4 | Upgrade
|
| EBIT Margin | 4.00% | -1.91% | 3.30% | 6.73% | 4.78% | Upgrade
|
| Effective Tax Rate | 7.58% | 43.63% | 16.80% | 10.78% | 14.05% | Upgrade
|
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.