BitStrat Holdings Limited (HKG:6113)
Hong Kong · Delayed Price · Currency is HKD 1.160
-0.040 (-3.33%)
Oct 15, 2026, 3:58 PM HKT
BitStrat Holdings Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 93.67 | 92.53 | 93.06 | 94.44 | 87.05 | 91.7 | |
Revenue Growth | 2.03% | -0.57% | -1.46% | 8.49% | -5.07% | 9.29% |
Cost of Revenue | 61.91 | 59.29 | 58.77 | 63.86 | 59.87 | 56.42 |
Gross Profit | 31.76 | 33.25 | 34.3 | 30.58 | 27.18 | 35.28 |
Selling, General & Admin | 0.17 | 0.17 | 0.6 | 1.15 | 1.01 | 0.81 |
Other Operating Expenses | 37.49 | 26.31 | 12.46 | 9.26 | 10.45 | 10.96 |
Operating Expenses | 44.49 | 32.46 | 18.09 | 15.26 | 15.78 | 15.51 |
Operating Income | -12.73 | 0.79 | 16.21 | 15.32 | 11.4 | 19.76 |
Interest Expense | -0.53 | -0.39 | -0.32 | -0.49 | -0.25 | -0.64 |
Interest & Investment Income | 1.03 | 1.03 | 2.14 | 2.63 | 2.82 | 3.25 |
Currency Exchange Gain (Loss) | -0.9 | -0.9 | -0.09 | -0.06 | -0.2 | -0.23 |
Other Non Operating Income (Expenses) | -0.24 | 0.36 | 0.13 | 0.02 | 0.04 | 0.38 |
EBT Excluding Unusual Items | -13.38 | 0.88 | 18.07 | 17.42 | 13.82 | 22.52 |
Gain (Loss) on Sale of Investments | 0.03 | 0.03 | 0.16 | 0.35 | - | - |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | 0.12 | 0 | 0.34 | -0 |
Asset Writedown | 0 | 0 | -0.16 | - | - | - |
Other Unusual Items | - | - | - | -2.69 | 0.01 | 3.28 |
Pretax Income | -13.4 | 0.86 | 18.18 | 15.09 | 14.17 | 25.8 |
Income Tax Expense | 2.58 | 3.45 | 4.9 | 4.78 | 4.02 | 6.65 |
Earnings From Continuing Operations | -15.98 | -2.59 | 13.29 | 10.31 | 10.14 | 19.16 |
Net Income | -15.98 | -2.59 | 13.29 | 10.31 | 10.14 | 19.16 |
Net Income to Common | -15.98 | -2.59 | 13.29 | 10.31 | 10.14 | 19.16 |
Net Income Growth | - | - | 28.94% | 1.62% | -47.06% | 19.17% |
Shares Outstanding (Basic) | 400 | 400 | 400 | 400 | 400 | 400 |
Shares Outstanding (Diluted) | 400 | 400 | 400 | 400 | 400 | 400 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.04 | -0.01 | 0.03 | 0.03 | 0.03 | 0.05 |
EPS (Diluted) | -0.04 | -0.01 | 0.03 | 0.03 | 0.03 | 0.05 |
EPS Growth | - | - | 28.94% | 1.62% | -47.06% | 19.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7.28 | 13.23 | 14.11 | 13.05 | 4 | 26.81 |
Free Cash Flow Per Share | 0.02 | 0.03 | 0.04 | 0.03 | 0.01 | 0.07 |
Dividend Per Share | - | - | - | - | - | 0.062 |
Dividend Growth | - | - | - | - | - | 165.81% |
Gross Margin | 33.91% | 35.93% | 36.85% | 32.38% | 31.23% | 38.47% |
Operating Margin | -13.59% | 0.85% | 17.42% | 16.22% | 13.10% | 21.55% |
Profit Margin | -17.06% | -2.80% | 14.28% | 10.91% | 11.65% | 20.89% |
Free Cash Flow Margin | 7.77% | 14.29% | 15.17% | 13.82% | 4.59% | 29.23% |
EBITDA | -10.42 | 2.25 | 17.5 | 16.5 | 12.51 | 20.76 |
EBITDA Margin | -11.12% | 2.43% | 18.80% | 17.47% | 14.37% | 22.63% |
D&A For EBITDA | 2.31 | 1.47 | 1.29 | 1.18 | 1.11 | 0.99 |
EBIT | -12.73 | 0.79 | 16.21 | 15.32 | 11.4 | 19.76 |
EBIT Margin | -13.59% | 0.85% | 17.42% | 16.22% | 13.10% | 21.55% |
Effective Tax Rate | - | 401.52% | 26.93% | 31.70% | 28.41% | 25.75% |