Rizhao Port Jurong Co., Ltd. (HKG:6117)
Hong Kong
· Delayed Price · Currency is HKD 0.7200
+0.0300 (4.35%)
Apr 25, 2025, 11:13 AM HKT
Rizhao Port Jurong Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 847.48 | 825.81 | 833.49 | 758.42 | 615.32 | Upgrade
|
| Revenue Growth (YoY) | 2.62% | -0.92% | 9.90% | 23.26% | 13.36% | Upgrade
|
| Cost of Revenue | 512.88 | 504.77 | 536.23 | 500.08 | 379.16 | Upgrade
|
| Gross Profit | 334.59 | 321.04 | 297.26 | 258.34 | 236.16 | Upgrade
|
| Selling, General & Admin | 44.48 | 29.93 | 33.22 | 19.16 | 18.15 | Upgrade
|
| Operating Expenses | 44.48 | 30.06 | 32.69 | 19.29 | 17.89 | Upgrade
|
| Operating Income | 290.12 | 290.99 | 264.58 | 239.06 | 218.26 | Upgrade
|
| Interest Expense | -18.37 | -20.66 | -21.7 | -22.25 | -24.4 | Upgrade
|
| Interest & Investment Income | 7.96 | 11.13 | 14.14 | 7.01 | 1.84 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.47 | -0.73 | 0.09 | - | 0.43 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.57 | 1.44 | 13.28 | 1.87 | 6.14 | Upgrade
|
| EBT Excluding Unusual Items | 275.67 | 282.16 | 270.38 | 225.69 | 202.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 4.09 | 0.32 | 0.38 | - | Upgrade
|
| Asset Writedown | -0.14 | - | -1.28 | - | -0.44 | Upgrade
|
| Other Unusual Items | - | 5.59 | - | - | - | Upgrade
|
| Pretax Income | 275.52 | 291.84 | 269.42 | 226.07 | 201.84 | Upgrade
|
| Income Tax Expense | 69.49 | 73.59 | 68.17 | 57.77 | 50.71 | Upgrade
|
| Net Income | 206.04 | 218.25 | 201.25 | 168.3 | 151.13 | Upgrade
|
| Net Income to Common | 206.04 | 218.25 | 201.25 | 168.3 | 151.13 | Upgrade
|
| Net Income Growth | -5.60% | 8.45% | 19.58% | 11.36% | 7.08% | Upgrade
|
| Shares Outstanding (Basic) | 1,660 | 1,660 | 1,660 | 1,660 | 1,660 | Upgrade
|
| Shares Outstanding (Diluted) | 1,660 | 1,660 | 1,660 | 1,660 | 1,660 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 15.02% | Upgrade
|
| EPS (Basic) | 0.12 | 0.13 | 0.12 | 0.10 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.13 | 0.12 | 0.10 | 0.09 | Upgrade
|
| EPS Growth | -5.60% | 8.45% | 19.58% | 11.36% | -6.90% | Upgrade
|
| Free Cash Flow | - | -209.3 | 321.91 | 351.37 | 260.07 | Upgrade
|
| Free Cash Flow Per Share | - | -0.13 | 0.19 | 0.21 | 0.16 | Upgrade
|
| Dividend Per Share | 0.030 | 0.024 | 0.024 | 0.024 | - | Upgrade
|
| Dividend Growth | 25.00% | - | - | - | - | Upgrade
|
| Gross Margin | 39.48% | 38.88% | 35.66% | 34.06% | 38.38% | Upgrade
|
| Operating Margin | 34.23% | 35.24% | 31.74% | 31.52% | 35.47% | Upgrade
|
| Profit Margin | 24.31% | 26.43% | 24.14% | 22.19% | 24.56% | Upgrade
|
| Free Cash Flow Margin | - | -25.35% | 38.62% | 46.33% | 42.27% | Upgrade
|
| EBITDA | 390.81 | 391.68 | 368.4 | 341.62 | 313.97 | Upgrade
|
| EBITDA Margin | 46.12% | 47.43% | 44.20% | 45.04% | 51.02% | Upgrade
|
| D&A For EBITDA | 100.69 | 100.69 | 103.82 | 102.56 | 95.7 | Upgrade
|
| EBIT | 290.12 | 290.99 | 264.58 | 239.06 | 218.26 | Upgrade
|
| EBIT Margin | 34.23% | 35.24% | 31.74% | 31.52% | 35.47% | Upgrade
|
| Effective Tax Rate | 25.22% | 25.21% | 25.30% | 25.55% | 25.12% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.