Tian Yuan Group Holdings Limited (HKG:6119)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4400
0.00 (0.00%)
Mar 25, 2026, 3:30 PM HKT

Tian Yuan Group Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
263.33297.24302.89317.9295.1173.52
Revenue Growth
-11.41%-1.87%-4.72%7.73%70.06%39.13%
Gross Profit
37.8747.4949.2454.1255.6661.28
Operating Income
25.6537.8538.837.8439.245.67
Net Income
13.6321.0519.1117.4812.7220.81
Earnings Per Share
0.020.040.030.030.020.03
EPS Growth
-35.26%10.12%9.33%37.45%-38.88%43.98%

Revenue by Segment

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cargo Handling and Ancillary Services
65.9975.0975.2187.3786.5498.89
Sales of Oil Products
197.34222.15227.68230.53208.5674.63
Total
263.33297.24302.89317.9295.1173.52

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
7.6234.2726.2718.46146.841.07
Total Debt
1.131.630.160.566.6246.1
Net Cash (Debt)
6.4932.6426.117.91140.18-5.02
Net Cash Growth
-80.13%25.04%45.76%-87.22%--
Net Cash Per Share
0.010.050.040.030.23-0.01

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
-3.6110.6637.41-88.15187.75-61.51
Capital Expenditures
-1.69-1.66-1.75-6.2-12.76-8.34
Free Cash Flow
-5.3935.66-94.35174.99-69.84
Free Cash Flow Growth
--74.76%----

Margins

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
14.38%15.98%16.25%17.02%18.86%35.31%
Operating Margin
9.74%12.73%12.81%11.90%13.29%26.32%
Pretax Margin
9.78%12.73%12.76%11.12%11.40%24.55%
Profit Margin
5.17%7.08%6.31%5.50%4.31%11.99%
FCF Margin
-2.01%3.03%11.77%-29.68%59.30%-40.25%

Dividends

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingAug '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Dividend Per Share
0.0570.050-0.0400.0350.034
Dividend Per Share Growth
---14.29%2.94%6.25%
Dividend Yield
12.87%16.66%-19.59%19.39%20.88%

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingAug '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PE Ratio
17.6810.188.699.4112.887.77
P/FCF Ratio
-23.814.66-0.94-
PS Ratio
0.910.720.550.520.560.93