Joinn Laboratories(China)Co.,Ltd. (HKG: 6127)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
10.52
+0.24 (2.33%)
Nov 12, 2024, 4:08 PM HKT

Joinn Laboratories(China)Co.,Ltd. Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-0.91396.991,074557.46315.01186.77
Upgrade
Depreciation & Amortization
124.77124.77120.9696.4460.6542.37
Upgrade
Other Amortization
20.3520.3510.025.765.921.39
Upgrade
Loss (Gain) From Sale of Assets
0.070.070.210.35-0.110
Upgrade
Asset Writedown & Restructuring Costs
0.180.180.2-125.26-52.8-3.68
Upgrade
Loss (Gain) From Sale of Investments
237.31237.31-362.59-49.45-5.74-10.49
Upgrade
Stock-Based Compensation
6.036.039.5923.5129.91-
Upgrade
Provision & Write-off of Bad Debts
9.999.995.580.83-2.73-
Upgrade
Other Operating Activities
102-39.79-88.5336.592.83-0.44
Upgrade
Change in Accounts Receivable
-91.41-91.41-127.68-64.83-18.8-61.42
Upgrade
Change in Inventory
239.36239.36-182.46-226.74-139.97-61.81
Upgrade
Change in Accounts Payable
-252.97-252.97486.83444.28244.3945.98
Upgrade
Change in Unearned Revenue
-6.19-6.1919.45-19.32-10.89-
Upgrade
Change in Other Net Operating Assets
-----11.65
Upgrade
Operating Cash Flow
366.76622.88971.07685.66428.39148.09
Upgrade
Operating Cash Flow Growth
-42.80%-35.86%41.63%60.06%189.27%-15.89%
Upgrade
Capital Expenditures
-231.09-192.72-274.84-237.24-148.98-126.78
Upgrade
Sale of Property, Plant & Equipment
0.60.150.110.250.190.01
Upgrade
Cash Acquisitions
-90.06-90.06-1,689---192.24
Upgrade
Investment in Securities
-1,104-65.85-224.89-1,853-102.77213.42
Upgrade
Other Investing Activities
295.7333.0628.5420.31-3.343.5
Upgrade
Investing Cash Flow
-1,128-315.43-2,160-2,070-254.9-102.09
Upgrade
Long-Term Debt Issued
--55.45-35.6211.76
Upgrade
Total Debt Issued
--55.45-35.6211.76
Upgrade
Long-Term Debt Repaid
--33.77-84.55-26.13-31.78-12.49
Upgrade
Total Debt Repaid
-26.89-33.77-84.55-26.13-31.78-12.49
Upgrade
Net Debt Issued (Repaid)
-26.89-33.77-29.1-26.133.84-0.73
Upgrade
Issuance of Common Stock
--91.275,42232.8719.5
Upgrade
Repurchase of Common Stock
-113.58-113.58-23.79-0.65--
Upgrade
Common Dividends Paid
-119.63-214.33-137.71-95.27-55.81-34.56
Upgrade
Other Financing Activities
-17.11---9.1-17.770.38
Upgrade
Financing Cash Flow
-277.22-361.68-99.335,290-36.87-15.41
Upgrade
Foreign Exchange Rate Adjustments
-12.368.4137.47-60.9-8.52-2.33
Upgrade
Net Cash Flow
-1,051-45.82-1,2513,845128.0928.27
Upgrade
Free Cash Flow
135.67430.15696.23448.41279.4121.32
Upgrade
Free Cash Flow Growth
-68.81%-38.22%55.27%60.49%1210.79%-53.81%
Upgrade
Free Cash Flow Margin
6.39%18.10%30.70%29.57%25.97%3.33%
Upgrade
Free Cash Flow Per Share
0.170.570.930.610.450.03
Upgrade
Cash Income Tax Paid
211.26177.54135.5575.4444.3927.66
Upgrade
Levered Free Cash Flow
1,679188.7-698.16232.88124.2185.83
Upgrade
Unlevered Free Cash Flow
1,681190.66-695.92235.35124.72185.86
Upgrade
Change in Net Working Capital
-1,627125.98995-87-1.47-149.33
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.