Vital Innovations Holdings Limited (HKG:6133)

HKG:6133 Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	668.87	1,063	835.61	1,092	672.65
Revenue Growth (YoY)	-37.10%	27.25%	-23.49%	62.37%	-23.66%
Cost of Revenue	665.32	1,057	832.6	1,087	673.14
Gross Profit	3.55	5.95	3.01	4.7	-0.49
Selling, General & Admin	20.54	21.88	22.46	22.35	21.63
Operating Expenses	20.54	21.88	22.46	22.35	21.63
Operating Income	-16.99	-15.92	-19.45	-17.64	-22.11
Interest Expense	-1.33	-1.72	-1.49	-0.83	-0.53
Interest & Investment Income	0	0.02	0.02	0.06	0.07
Currency Exchange Gain (Loss)	0.57	-0.46	0.06	0.39	1.44
Other Non Operating Income (Expenses)	0.05	-2.89	0.02	0.26	0.62
EBT Excluding Unusual Items	-17.69	-20.99	-20.85	-17.76	-20.52
Gain (Loss) on Sale of Assets	-	-0.02	-	-	-
Other Unusual Items	-	-	-	0.21	-0.05
Pretax Income	-17.69	-21	-20.85	-17.56	-20.57
Earnings From Continuing Operations	-17.69	-21	-20.85	-17.56	-20.57
Minority Interest in Earnings	-	0	0.01	0.01	0.06
Net Income	-17.69	-21	-20.84	-17.55	-20.51
Net Income to Common	-17.69	-21	-20.84	-17.55	-20.51
Shares Outstanding (Basic)	850	850	850	850	850
Shares Outstanding (Diluted)	850	850	850	850	850
EPS (Basic)	-0.02	-0.02	-0.02	-0.02	-0.02
EPS (Diluted)	-0.02	-0.02	-0.02	-0.02	-0.02
Free Cash Flow	-	-11.05	-36.85	15.46	-22.81
Free Cash Flow Per Share	-	-0.01	-0.04	0.02	-0.03
Gross Margin	0.53%	0.56%	0.36%	0.43%	-0.07%
Operating Margin	-2.54%	-1.50%	-2.33%	-1.62%	-3.29%
Profit Margin	-2.64%	-1.98%	-2.49%	-1.61%	-3.05%
Free Cash Flow Margin	-	-1.04%	-4.41%	1.42%	-3.39%
EBITDA	-16.97	-15.9	-19.45	-17.62	-22.08
EBITDA Margin	-2.54%	-1.49%	-2.33%	-1.61%	-3.28%
D&A For EBITDA	0.02	0.02	0	0.03	0.03
EBIT	-16.99	-15.92	-19.45	-17.64	-22.11
EBIT Margin	-2.54%	-1.50%	-2.33%	-1.62%	-3.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.