BeiGene, Ltd. (HKG: 6160)
Hong Kong
· Delayed Price · Currency is HKD 117.50
-0.30 (-0.25%)
Nov 21, 2024, 2:12 PM HKT
BeiGene Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 23,508 | 2,459 | 1,416 | 1,176 | 308.87 | 428.21 | Upgrade
|
| Revenue Growth (YoY) | 50.22% | 73.65% | 20.37% | 280.83% | -27.87% | 116.03% | Upgrade
|
| Cost of Revenue | 3,838 | 379.92 | 286.48 | 164.91 | 1,366 | 998.53 | Upgrade
|
| Gross Profit | 19,670 | 2,079 | 1,129 | 1,011 | -1,057 | -570.32 | Upgrade
|
| Selling, General & Admin | 12,231 | 1,505 | 1,279 | 990.12 | 600.18 | 388.25 | Upgrade
|
| Research & Development | 13,464 | 1,779 | 1,641 | 1,459 | - | - | Upgrade
|
| Operating Expenses | 25,888 | 3,287 | 2,920 | 2,450 | 601.02 | 389.58 | Upgrade
|
| Operating Income | -6,218 | -1,209 | -1,790 | -1,439 | -1,658 | -959.89 | Upgrade
|
| Interest Expense | -107.69 | -4.23 | -19.11 | -28.21 | -17.97 | -10.3 | Upgrade
|
| Interest & Investment Income | 526.1 | 78.24 | 71.59 | 12.45 | 19.97 | 19.43 | Upgrade
|
| Earnings From Equity Investments | -55.11 | -7.86 | -3.68 | -1.8 | -0.49 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2,269 | -39.49 | -194.32 | 8.31 | 25.5 | 7.17 | Upgrade
|
| EBT Excluding Unusual Items | -8,124 | -1,182 | -1,936 | -1,448 | -1,631 | -943.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | -21.63 | -6.87 | -25.04 | 9.39 | 12.48 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.34 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 2,545 | 362.92 | - | - | - | - | Upgrade
|
| Pretax Income | -5,621 | -825.84 | -1,961 | -1,439 | -1,618 | -943.59 | Upgrade
|
| Income Tax Expense | 372.52 | 55.87 | 42.78 | 19.23 | 10.4 | 6.99 | Upgrade
|
| Earnings From Continuing Operations | -5,993 | -881.71 | -2,004 | -1,458 | -1,629 | -950.58 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 3.62 | 1.95 | Upgrade
|
| Net Income | -5,993 | -881.71 | -2,004 | -1,458 | -1,625 | -948.63 | Upgrade
|
| Net Income to Common | -5,993 | -881.71 | -2,004 | -1,458 | -1,625 | -948.63 | Upgrade
|
| Shares Outstanding (Basic) | 104 | 104 | 103 | 93 | 83 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 104 | 103 | 93 | 83 | 60 | Upgrade
|
| Shares Change (YoY) | -0.07% | 1.22% | 11.15% | 11.16% | 38.99% | 8.32% | Upgrade
|
| EPS (Basic) | -57.43 | -8.45 | -19.43 | -15.71 | -19.47 | -15.80 | Upgrade
|
| EPS (Diluted) | -57.43 | -8.45 | -19.43 | -15.71 | -19.47 | -15.80 | Upgrade
|
| Free Cash Flow | -8,358 | -1,719 | -1,822 | -1,562 | -1,401 | -839.88 | Upgrade
|
| Free Cash Flow Per Share | -80.08 | -16.47 | -17.67 | -16.83 | -16.78 | -13.99 | Upgrade
|
| Gross Margin | 83.67% | 84.55% | 79.77% | 85.98% | - | -133.19% | Upgrade
|
| Operating Margin | -26.45% | -49.15% | -126.45% | -122.31% | -536.69% | -224.16% | Upgrade
|
| Profit Margin | -25.50% | -35.86% | -141.52% | -123.93% | -526.10% | -221.53% | Upgrade
|
| Free Cash Flow Margin | -35.56% | -69.93% | -128.68% | -132.76% | -453.57% | -196.14% | Upgrade
|
| EBITDA | -5,576 | -1,125 | -1,727 | -1,393 | -1,626 | -941.27 | Upgrade
|
| EBITDA Margin | -23.72% | -45.74% | -122.00% | -118.44% | - | -219.81% | Upgrade
|
| D&A For EBITDA | 641.82 | 83.94 | 63.05 | 45.49 | 31.79 | 18.62 | Upgrade
|
| EBIT | -6,218 | -1,209 | -1,790 | -1,439 | -1,658 | -959.89 | Upgrade
|
| EBIT Margin | -26.45% | -49.15% | -126.45% | -122.31% | - | -224.16% | Upgrade
|
| Revenue as Reported | 23,508 | 2,459 | 1,416 | 1,176 | 308.87 | 428.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.