Laopu Gold Co., Ltd. (HKG:6181)
Hong Kong · Delayed Price · Currency is HKD 369.60
-18.00 (-4.64%)
Sep 11, 2026, 4:08 PM HKT
Laopu Gold Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34,757 | 27,303 | 8,506 | 3,180 | 1,294 | 1,265 | |
Revenue Growth | 100.45% | 221.00% | 167.51% | 145.67% | 2.34% | 33.82% |
Cost of Revenue | 21,015 | 17,029 | 5,004 | 1,848 | 752.08 | 743.6 |
Gross Profit | 13,742 | 10,274 | 3,501 | 1,332 | 542.14 | 521 |
Selling, General & Admin | 4,499 | 3,699 | 1,509 | 746.92 | 391.29 | 351.56 |
Research & Development | 24.93 | 24.93 | 19.16 | 10.72 | 8.53 | 8.41 |
Other Operating Expenses | 31.94 | 35.94 | 13.08 | 4.87 | 2.85 | 0.72 |
Operating Expenses | 4,556 | 3,760 | 1,541 | 762.51 | 402.67 | 360.69 |
Operating Income | 9,186 | 6,513 | 1,960 | 569.45 | 139.47 | 160.31 |
Interest Expense | -196.89 | -138.85 | -30.13 | -18.08 | -16.89 | -11.59 |
Interest & Investment Income | 3.75 | 3.82 | 2.68 | 0.35 | 0.17 | 0.12 |
Currency Exchange Gain (Loss) | 0.65 | 0.65 | 16.55 | 0.56 | 0.07 | 0.03 |
Other Non Operating Income (Expenses) | 9.26 | 5.64 | 1.3 | 1.51 | 3.58 | 5.21 |
EBT Excluding Unusual Items | 9,003 | 6,385 | 1,950 | 553.79 | 126.4 | 154.08 |
Gain (Loss) on Sale of Assets | -0.65 | -0.73 | -3.85 | -0.32 | 0.37 | 0.13 |
Pretax Income | 9,002 | 6,384 | 1,947 | 553.47 | 126.77 | 154.21 |
Income Tax Expense | 2,135 | 1,516 | 473.44 | 137.17 | 32.24 | 40.33 |
Net Income | 6,868 | 4,868 | 1,473 | 416.3 | 94.53 | 113.88 |
Net Income to Common | 6,868 | 4,868 | 1,473 | 416.3 | 94.53 | 113.88 |
Net Income Growth | 117.82% | 230.45% | 253.85% | 340.40% | -16.99% | 24.51% |
Shares Outstanding (Basic) | 175 | 172 | 156 | 137 | 137 | 137 |
Shares Outstanding (Diluted) | 175 | 172 | 156 | 137 | 137 | 137 |
Shares Change | 3.72% | 10.41% | 13.18% | 0.68% | - | 1.49% |
EPS (Basic) | 39.18 | 28.35 | 9.47 | 3.03 | 0.69 | 0.83 |
EPS (Diluted) | 39.18 | 28.35 | 9.47 | 3.03 | 0.69 | 0.83 |
EPS Growth | 110.04% | 199.32% | 212.62% | 337.43% | -16.99% | 22.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -6,993 | -1,299 | -88.74 | 113.9 | 71.06 |
Free Cash Flow Per Share | - | -40.72 | -8.35 | -0.65 | 0.83 | 0.52 |
Dividend Per Share | 29.970 | 21.540 | 6.350 | - | - | - |
Dividend Growth | 88.02% | 239.21% | - | - | - | - |
Gross Margin | 39.54% | 37.63% | 41.16% | 41.89% | 41.89% | 41.20% |
Operating Margin | 26.43% | 23.86% | 23.04% | 17.91% | 10.78% | 12.68% |
Profit Margin | 19.76% | 17.83% | 17.32% | 13.09% | 7.30% | 9.01% |
Free Cash Flow Margin | - | -25.61% | -15.28% | -2.79% | 8.80% | 5.62% |
EBITDA | 9,316 | 6,629 | 2,004 | 597.16 | 161.71 | 175.67 |
EBITDA Margin | 26.80% | 24.28% | 23.56% | 18.78% | 12.50% | 13.89% |
D&A For EBITDA | 129.6 | 115.43 | 44.11 | 27.71 | 22.24 | 15.35 |
EBIT | 9,186 | 6,513 | 1,960 | 569.45 | 139.47 | 160.31 |
EBIT Margin | 26.43% | 23.86% | 23.04% | 17.91% | 10.78% | 12.68% |
Effective Tax Rate | 23.71% | 23.75% | 24.32% | 24.78% | 25.43% | 26.15% |
Advertising Expenses | - | - | - | - | 15.08 | 10.34 |