China Feihe Limited (HKG:6186)
Hong Kong · Delayed Price · Currency is HKD 3.220
+0.040 (1.26%)
Aug 21, 2026, 4:08 PM HKT
China Feihe Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,113 | 20,749 | 19,532 | 21,311 | 22,776 | |
Revenue Growth | -12.70% | 6.23% | -8.35% | -6.43% | 22.50% |
Cost of Revenue | 6,337 | 6,984 | 6,869 | 7,360 | 6,769 |
Gross Profit | 11,775 | 13,765 | 12,663 | 13,951 | 16,008 |
Selling, General & Admin | 8,845 | 8,862 | 8,471 | 8,080 | 7,937 |
Other Operating Expenses | 105.19 | 130.35 | 100.2 | 85.98 | 67.08 |
Operating Expenses | 8,950 | 8,993 | 8,571 | 8,166 | 8,004 |
Operating Income | 2,826 | 4,772 | 4,092 | 5,784 | 8,003 |
Interest Expense | -31.77 | -44.65 | -53.13 | -33.64 | -29.15 |
Interest & Investment Income | 466.86 | 468.37 | 470.03 | 349.43 | 355.65 |
Earnings From Equity Investments | -24.19 | -12.18 | -7.41 | -17.25 | -15.59 |
Currency Exchange Gain (Loss) | - | 66.98 | - | - | - |
Other Non Operating Income (Expenses) | 731.16 | 819.3 | 1,090 | 925.6 | 1,500 |
EBT Excluding Unusual Items | 3,968 | 6,070 | 5,592 | 7,008 | 9,814 |
Merger & Restructuring Charges | - | - | - | -0.08 | - |
Gain (Loss) on Sale of Investments | -64.48 | 91.34 | 99.51 | 93.61 | 118.82 |
Gain (Loss) on Sale of Assets | -8.65 | 3.11 | -0.66 | -41.78 | -15.02 |
Asset Writedown | -542.3 | -614.5 | -840.07 | -397.03 | -245.16 |
Pretax Income | 3,352 | 5,550 | 4,850 | 6,663 | 9,672 |
Income Tax Expense | 1,258 | 1,896 | 1,560 | 1,715 | 2,757 |
Earnings From Continuing Operations | 2,094 | 3,654 | 3,290 | 4,948 | 6,915 |
Minority Interest in Earnings | -154.34 | -84 | 99.66 | -6.06 | -43.85 |
Net Income | 1,939 | 3,570 | 3,390 | 4,942 | 6,871 |
Net Income to Common | 1,939 | 3,570 | 3,390 | 4,942 | 6,871 |
Net Income Growth | -45.67% | 5.31% | -31.41% | -28.07% | -7.61% |
Shares Outstanding (Basic) | 9,025 | 9,049 | 9,060 | 8,941 | 8,923 |
Shares Outstanding (Diluted) | 9,049 | 9,055 | 9,078 | 8,941 | 9,101 |
Shares Change | -0.06% | -0.25% | 1.52% | -1.76% | -0.09% |
EPS (Basic) | 0.21 | 0.39 | 0.37 | 0.55 | 0.77 |
EPS (Diluted) | 0.21 | 0.39 | 0.37 | 0.55 | 0.75 |
EPS Growth | -46.15% | 5.41% | -32.73% | -26.67% | -8.54% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 643.12 | 2,680 | 2,610 | 3,801 | 4,795 |
Free Cash Flow Per Share | 0.07 | 0.30 | 0.29 | 0.42 | 0.53 |
Dividend Per Share | 0.225 | 0.307 | 0.257 | 0.252 | 0.383 |
Dividend Growth | -26.78% | 19.27% | 1.93% | -34.20% | 53.77% |
Gross Margin | 65.01% | 66.34% | 64.83% | 65.46% | 70.28% |
Operating Margin | 15.60% | 23.00% | 20.95% | 27.14% | 35.14% |
Profit Margin | 10.71% | 17.21% | 17.36% | 23.19% | 30.17% |
Free Cash Flow Margin | 3.55% | 12.92% | 13.36% | 17.84% | 21.05% |
EBITDA | 3,300 | 5,398 | 4,673 | 6,251 | 8,414 |
EBITDA Margin | 18.22% | 26.02% | 23.92% | 29.33% | 36.94% |
D&A For EBITDA | 474.24 | 625.79 | 580.76 | 466.81 | 410.49 |
EBIT | 2,826 | 4,772 | 4,092 | 5,784 | 8,003 |
EBIT Margin | 15.60% | 23.00% | 20.95% | 27.14% | 35.14% |
Effective Tax Rate | 37.54% | 34.16% | 32.16% | 25.74% | 28.51% |