Beijing Digital Telecom Co., Ltd. (HKG:6188)
Hong Kong · Delayed Price · Currency is HKD 0.3900
+0.0050 (1.30%)
Sep 11, 2026, 2:42 PM HKT
Beijing Digital Telecom Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,899 | 16,544 | 18,016 | 17,146 | 13,508 | 10,244 | |
Revenue Growth | 1.19% | -8.17% | 5.08% | 26.94% | 31.86% | -24.40% |
Cost of Revenue | 16,493 | 16,085 | 17,347 | 16,338 | 12,891 | 11,625 |
Gross Profit | 406.78 | 458.58 | 669.23 | 807.54 | 616.86 | -1,381 |
Selling, General & Admin | 570.51 | 584.26 | 596.13 | 600.6 | 622.46 | 1,394 |
Other Operating Expenses | 22.63 | 32.4 | 24.14 | 105.52 | 9.15 | 966.89 |
Operating Expenses | 1,450 | 1,473 | 1,359 | 1,126 | 788.44 | 2,361 |
Operating Income | -1,043 | -1,015 | -690.2 | -318.63 | -171.58 | -3,741 |
Interest Expense | -199.78 | -209.95 | -173.91 | -179.83 | -177.79 | -234.17 |
Interest & Investment Income | 66.79 | 66.79 | 66.84 | 63.21 | 32.33 | 17.63 |
Earnings From Equity Investments | 0.25 | 1.08 | 3.02 | -8.31 | -4.28 | 1.77 |
Currency Exchange Gain (Loss) | - | - | 3.15 | - | 0.01 | 0.03 |
Other Non Operating Income (Expenses) | -310.73 | -294.64 | -627.94 | -266.65 | 60.31 | 109.63 |
EBT Excluding Unusual Items | -1,486 | -1,451 | -1,419 | -710.21 | -260.99 | -3,847 |
Impairment of Goodwill | - | - | - | - | - | -50.52 |
Gain (Loss) on Sale of Investments | - | - | 1.92 | 7.44 | 1.7 | 3.22 |
Gain (Loss) on Sale of Assets | - | - | 12.93 | - | - | -7.94 |
Asset Writedown | - | - | - | - | -1.19 | -3.52 |
Legal Settlements | - | - | - | 41.7 | - | - |
Pretax Income | -1,486 | -1,451 | -1,404 | -661.08 | -260.48 | -3,905 |
Income Tax Expense | 16.92 | 16.82 | 2.03 | 4.95 | 18.67 | -308.36 |
Earnings From Continuing Operations | -1,503 | -1,468 | -1,406 | -666.03 | -279.15 | -3,597 |
Net Income to Company | -1,503 | -1,468 | -1,406 | -666.03 | -279.15 | -3,597 |
Minority Interest in Earnings | 31.94 | 28.55 | 32.07 | 35.98 | 3.57 | 29.55 |
Net Income | -1,471 | -1,440 | -1,374 | -630.05 | -275.58 | -3,567 |
Net Income to Common | -1,471 | -1,440 | -1,374 | -630.05 | -275.58 | -3,567 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 912 | 886 | 886 | 748 | 732 | 732 |
Shares Outstanding (Diluted) | 912 | 886 | 886 | 748 | 732 | 732 |
Shares Change | 2.90% | - | 18.48% | 2.15% | - | 0.17% |
EPS (Basic) | -1.61 | -1.62 | -1.55 | -0.84 | -0.38 | -4.87 |
EPS (Diluted) | -1.61 | -1.62 | -1.55 | -0.84 | -0.38 | -4.87 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 212.15 | -153.6 | 39.31 | -612.18 | -1,011 |
Free Cash Flow Per Share | - | 0.24 | -0.17 | 0.05 | -0.84 | -1.38 |
Gross Margin | 2.41% | 2.77% | 3.72% | 4.71% | 4.57% | -13.48% |
Operating Margin | -6.17% | -6.13% | -3.83% | -1.86% | -1.27% | -36.52% |
Profit Margin | -8.71% | -8.70% | -7.63% | -3.67% | -2.04% | -34.83% |
Free Cash Flow Margin | - | 1.28% | -0.85% | 0.23% | -4.53% | -9.87% |
EBITDA | -1,019 | -993.34 | -670.24 | -299.03 | -149.22 | -3,712 |
EBITDA Margin | -6.03% | -6.00% | -3.72% | -1.74% | -1.10% | -36.23% |
D&A For EBITDA | 23.96 | 21.22 | 19.95 | 19.6 | 22.36 | 29.87 |
EBIT | -1,043 | -1,015 | -690.2 | -318.63 | -171.58 | -3,741 |
EBIT Margin | -6.17% | -6.13% | -3.83% | -1.86% | -1.27% | -36.52% |