Bairong Inc. (HKG:6608)
Hong Kong
· Delayed Price · Currency is HKD 8.36
-0.10 (-1.18%)
Mar 31, 2025, 4:08 PM HKT
Bairong Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 2,929 | 2,681 | 2,054 | 1,623 | 1,137 | Upgrade
|
| Revenue Growth (YoY) | 9.26% | 30.51% | 26.53% | 42.84% | -9.94% | Upgrade
|
| Cost of Revenue | 787.56 | 732.68 | 573.13 | 428.85 | 298.59 | Upgrade
|
| Gross Profit | 2,142 | 1,948 | 1,481 | 1,195 | 837.95 | Upgrade
|
| Selling, General & Admin | 1,447 | 1,332 | 1,055 | 838.75 | 639.41 | Upgrade
|
| Research & Development | 509.29 | 378.79 | 369.65 | 252.01 | 201.03 | Upgrade
|
| Other Operating Expenses | -130.9 | -61.05 | -46.91 | -68.51 | -9.2 | Upgrade
|
| Operating Expenses | 1,825 | 1,663 | 1,377 | 1,023 | 831.56 | Upgrade
|
| Operating Income | 316.66 | 285.47 | 103.68 | 172.1 | 6.38 | Upgrade
|
| Interest Expense | -7.01 | -16.31 | -12.98 | -8.61 | -10.85 | Upgrade
|
| Interest & Investment Income | - | 84.1 | 72.05 | 10.12 | 28.47 | Upgrade
|
| Earnings From Equity Investments | 8.32 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3.74 | 24.5 | -97.71 | -0.78 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.89 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 322.86 | 349.53 | 187.26 | 75.91 | 23.22 | Upgrade
|
| Impairment of Goodwill | - | -60.55 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 47.24 | 41.33 | 24.74 | -0.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -1.56 | Upgrade
|
| Asset Writedown | -31.42 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -3,697 | -131.49 | Upgrade
|
| Pretax Income | 291.44 | 336.22 | 228.59 | -3,597 | -110.6 | Upgrade
|
| Income Tax Expense | 25.41 | 0.96 | -0.72 | 7.39 | -1.54 | Upgrade
|
| Earnings From Continuing Operations | 266.03 | 335.26 | 229.31 | -3,604 | -109.06 | Upgrade
|
| Minority Interest in Earnings | 0.15 | 5.2 | 10.36 | 1.02 | -1.49 | Upgrade
|
| Net Income | 266.18 | 340.46 | 239.66 | -3,603 | -110.56 | Upgrade
|
| Net Income to Common | 266.18 | 340.46 | 239.66 | -3,603 | -110.56 | Upgrade
|
| Net Income Growth | -21.82% | 42.06% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 459 | 476 | 482 | 393 | 137 | Upgrade
|
| Shares Outstanding (Diluted) | 475 | 499 | 514 | 393 | 137 | Upgrade
|
| Shares Change (YoY) | -4.78% | -2.91% | 30.72% | 187.97% | - | Upgrade
|
| EPS (Basic) | 0.58 | 0.72 | 0.50 | -9.16 | -0.81 | Upgrade
|
| EPS (Diluted) | 0.56 | 0.68 | 0.47 | -9.16 | -0.81 | Upgrade
|
| EPS Growth | -17.65% | 44.68% | - | - | - | Upgrade
|
| Free Cash Flow | 302.78 | 313.57 | 278.82 | 244.65 | 194.37 | Upgrade
|
| Free Cash Flow Per Share | 0.64 | 0.63 | 0.54 | 0.62 | 1.42 | Upgrade
|
| Gross Margin | 73.11% | 72.67% | 72.10% | 73.58% | 73.73% | Upgrade
|
| Operating Margin | 10.81% | 10.65% | 5.05% | 10.60% | 0.56% | Upgrade
|
| Profit Margin | 9.09% | 12.70% | 11.67% | -221.93% | -9.73% | Upgrade
|
| Free Cash Flow Margin | 10.34% | 11.70% | 13.57% | 15.07% | 17.10% | Upgrade
|
| EBITDA | 342.54 | 311.35 | 130.67 | 191.41 | 24.37 | Upgrade
|
| EBITDA Margin | 11.69% | 11.61% | 6.36% | 11.79% | 2.15% | Upgrade
|
| D&A For EBITDA | 25.88 | 25.88 | 26.99 | 19.31 | 17.99 | Upgrade
|
| EBIT | 316.66 | 285.47 | 103.68 | 172.1 | 6.38 | Upgrade
|
| EBIT Margin | 10.81% | 10.65% | 5.05% | 10.60% | 0.56% | Upgrade
|
| Effective Tax Rate | 8.72% | 0.29% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.