Bairong AI Inc. (HKG:6608)

Hong Kong · Delayed Price · Currency is HKD

4.890

-0.195 (-3.83%)

At close: Sep 9, 2026

Bairong AI Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,223	2,920	2,929	2,681	2,054	1,623
Revenue Growth	-23.88%	-0.31%	9.26%	30.51%	26.53%	42.84%
Gross Profit	1,367	2,080	2,135	1,948	1,481	1,195
Operating Income	-573.25	-23.02	170.22	285.59	103.68	172.1
Net Income	-443.56	66.91	266.18	340.46	239.66	-3,603
Earnings Per Share	-1.00	0.15	0.56	0.68	0.47	-9.16
EPS Growth	-	-73.88%	-17.79%	44.68%	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	2,086	2,928	3,484	2,069	1,762	3,673
Total Debt	103.79	124.9	126.9	144.51	131.52	158.16
Net Cash (Debt)	1,982	2,803	3,357	1,924	1,630	3,514
Net Cash Growth	-29.29%	-16.50%	74.44%	18.04%	-53.62%	-
Net Cash Per Share	4.47	6.11	7.05	3.85	3.17	8.94

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-439.61	91.26	302.78	339.16	302.45	265.14
Capital Expenditures	-85.56	-85.56	-56.5	-25.59	-23.63	-20.49
Free Cash Flow	-525.17	5.7	246.28	313.57	278.82	244.65
Free Cash Flow Growth	-	-97.69%	-21.46%	12.46%	13.96%	25.87%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	61.49%	71.22%	72.88%	72.67%	72.10%	73.58%
Operating Margin	-25.79%	-0.79%	5.81%	10.65%	5.05%	10.60%
Pretax Margin	-20.53%	2.17%	9.95%	12.54%	11.13%	-221.54%
Profit Margin	-19.96%	2.29%	9.09%	12.70%	11.67%	-221.93%
FCF Margin	-23.63%	0.19%	8.41%	11.70%	13.57%	15.07%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	68.10	13.82	16.82	18.90	-
Forward PE	-	14.38	9.60	14.86	25.52	22.02
P/FCF Ratio	-	799.64	14.94	18.26	16.24	17.15
PS Ratio	0.85	1.56	1.26	2.13	2.21	2.59