Global New Material International Holdings Limited (HKG:6616)
Hong Kong · Delayed Price · Currency is HKD 9.45
-0.05 (-0.53%)
Sep 18, 2026, 4:08 PM HKT
HKG:6616 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,564 | 2,917 | 1,649 | 1,064 | 916.82 | 669.73 | |
Revenue Growth | 155.49% | 76.94% | 54.95% | 16.06% | 36.90% | 17.68% |
Cost of Revenue | 2,895 | 1,759 | 764.11 | 528.04 | 455.15 | 329.66 |
Gross Profit | 1,668 | 1,158 | 884.66 | 536.02 | 461.67 | 340.07 |
Selling, General & Admin | 1,667 | 1,013 | 357.98 | 247.87 | 184.71 | 136.56 |
Other Operating Expenses | -114.19 | 22.84 | 2.18 | -3.72 | -0.14 | 0.67 |
Operating Expenses | 1,555 | 1,036 | 353.55 | 243.53 | 188.08 | 139.97 |
Operating Income | 112.83 | 122.46 | 531.11 | 292.49 | 273.59 | 200.1 |
Interest Expense | -476.82 | -327.93 | -118.44 | -51.43 | -10.95 | -11.44 |
Interest & Investment Income | 16.01 | 16.01 | 17.16 | 11.71 | 15.4 | 3.23 |
Currency Exchange Gain (Loss) | -26.44 | -26.44 | -23.55 | 4.83 | -3.75 | -0.78 |
EBT Excluding Unusual Items | -374.43 | -215.9 | 406.28 | 257.6 | 274.29 | 191.11 |
Merger & Restructuring Charges | 15.42 | 15.42 | - | -3.57 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | - |
Asset Writedown | -0.02 | -0.02 | -0 | - | - | - |
Other Unusual Items | - | - | 0.01 | - | 0.18 | - |
Pretax Income | -359.03 | -200.5 | 406.29 | 254.03 | 274.47 | 191.11 |
Income Tax Expense | 140.32 | 105.86 | 86.02 | 40.75 | 37.96 | 21.99 |
Earnings From Continuing Operations | -499.35 | -306.36 | 320.27 | 213.29 | 236.51 | 169.12 |
Minority Interest in Earnings | -78 | -74.9 | -78.1 | -31.71 | -12.72 | -7.09 |
Net Income | -577.35 | -381.25 | 242.18 | 181.58 | 223.79 | 162.03 |
Net Income to Common | -577.35 | -381.25 | 242.18 | 181.58 | 223.79 | 162.03 |
Net Income Growth | - | - | 33.37% | -18.86% | 38.12% | 9.35% |
Shares Outstanding (Basic) | 1,243 | 1,239 | 1,239 | 1,209 | 1,019 | 1,019 |
Shares Outstanding (Diluted) | 1,243 | 1,239 | 1,239 | 1,209 | 1,020 | 1,019 |
Shares Change | 0.35% | - | 2.49% | 18.57% | 0.02% | 16.89% |
EPS (Basic) | -0.46 | -0.31 | 0.20 | 0.15 | 0.22 | 0.16 |
EPS (Diluted) | -0.49 | -0.31 | 0.19 | 0.15 | 0.22 | 0.16 |
EPS Growth | - | - | 26.67% | -31.68% | 38.12% | -6.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -1,721 | -641.15 | 121.5 | -44.06 | 36.86 |
Free Cash Flow Per Share | - | -1.39 | -0.52 | 0.10 | -0.04 | 0.04 |
Dividend Per Share | - | - | - | - | - | 0.029 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 36.55% | 39.71% | 53.66% | 50.38% | 50.36% | 50.78% |
Operating Margin | 2.47% | 4.20% | 32.21% | 27.49% | 29.84% | 29.88% |
Profit Margin | -12.65% | -13.07% | 14.69% | 17.07% | 24.41% | 24.19% |
Free Cash Flow Margin | - | -59.00% | -38.89% | 11.42% | -4.81% | 5.50% |
EBITDA | 354.8 | 315.82 | 609.24 | 351.81 | 310.95 | 225.66 |
EBITDA Margin | 7.78% | 10.83% | 36.95% | 33.06% | 33.92% | 33.69% |
D&A For EBITDA | 241.97 | 193.36 | 78.13 | 59.32 | 37.36 | 25.56 |
EBIT | 112.83 | 122.46 | 531.11 | 292.49 | 273.59 | 200.1 |
EBIT Margin | 2.47% | 4.20% | 32.21% | 27.49% | 29.84% | 29.88% |
Effective Tax Rate | - | - | 21.17% | 16.04% | 13.83% | 11.51% |