JD Health International Inc. (HKG:6618)
33.15
+0.05 (0.15%)
Mar 31, 2025, 4:08 PM HKT
JD Health International Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
Revenue | 58,160 | 53,530 | 46,736 | 30,682 | 19,383 | Upgrade
|
Revenue Growth (YoY) | 8.65% | 14.54% | 52.32% | 58.30% | 78.77% | Upgrade
|
Cost of Revenue | 44,851 | 41,665 | 36,845 | 23,485 | 14,465 | Upgrade
|
Gross Profit | 13,309 | 11,865 | 9,892 | 7,197 | 4,917 | Upgrade
|
Selling, General & Admin | 10,499 | 9,938 | 8,871 | 7,670 | 3,957 | Upgrade
|
Research & Development | 1,330 | 1,226 | 1,067 | 892.91 | 609.07 | Upgrade
|
Operating Expenses | 12,146 | 11,234 | 10,037 | 8,601 | 4,566 | Upgrade
|
Operating Income | 1,163 | 630.85 | -145.12 | -1,404 | 351.6 | Upgrade
|
Interest Expense | -8.19 | -9.49 | -9.1 | -6 | -3.42 | Upgrade
|
Interest & Investment Income | 1,961 | 1,949 | 864.27 | 457.57 | 149.12 | Upgrade
|
Earnings From Equity Investments | -85.53 | -70.76 | -96.76 | -94.17 | -77.02 | Upgrade
|
Other Non Operating Income (Expenses) | 1,767 | 193.71 | 82.52 | 145.15 | -17,492 | Upgrade
|
Pretax Income | 4,797 | 2,693 | 695.81 | -901.49 | -17,072 | Upgrade
|
Income Tax Expense | 639.66 | 550.47 | 312.58 | 171.33 | 162.76 | Upgrade
|
Earnings From Continuing Operations | 4,157 | 2,143 | 383.23 | -1,073 | -17,235 | Upgrade
|
Minority Interest in Earnings | 4.83 | -1.04 | -3.12 | -0.69 | 0.53 | Upgrade
|
Net Income | 4,162 | 2,142 | 380.11 | -1,074 | -17,234 | Upgrade
|
Net Income to Common | 4,162 | 2,142 | 380.11 | -1,074 | -17,234 | Upgrade
|
Net Income Growth | 94.31% | 463.49% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 3,143 | 3,124 | 3,107 | 3,095 | 2,209 | Upgrade
|
Shares Outstanding (Diluted) | 3,160 | 3,164 | 3,144 | 3,095 | 2,209 | Upgrade
|
Shares Change (YoY) | -0.12% | 0.62% | 1.60% | 40.13% | 2.76% | Upgrade
|
EPS (Basic) | 1.32 | 0.69 | 0.12 | -0.35 | -7.80 | Upgrade
|
EPS (Diluted) | 1.32 | 0.68 | 0.12 | -0.35 | -7.80 | Upgrade
|
EPS Growth | 94.12% | 466.67% | - | - | - | Upgrade
|
Free Cash Flow | 4,332 | 4,544 | 5,865 | 2,929 | 3,684 | Upgrade
|
Free Cash Flow Per Share | 1.37 | 1.44 | 1.86 | 0.95 | 1.67 | Upgrade
|
Gross Margin | 22.88% | 22.17% | 21.16% | 23.46% | 25.37% | Upgrade
|
Operating Margin | 2.00% | 1.18% | -0.31% | -4.58% | 1.81% | Upgrade
|
Profit Margin | 7.16% | 4.00% | 0.81% | -3.50% | -88.92% | Upgrade
|
Free Cash Flow Margin | 7.45% | 8.49% | 12.55% | 9.54% | 19.01% | Upgrade
|
EBITDA | 1,378 | 794.92 | -60.93 | -1,372 | 364.5 | Upgrade
|
EBITDA Margin | 2.37% | 1.49% | -0.13% | -4.47% | 1.88% | Upgrade
|
D&A For EBITDA | 214.7 | 164.07 | 84.19 | 32.41 | 12.91 | Upgrade
|
EBIT | 1,163 | 630.85 | -145.12 | -1,404 | 351.6 | Upgrade
|
EBIT Margin | 2.00% | 1.18% | -0.31% | -4.58% | 1.81% | Upgrade
|
Effective Tax Rate | 13.34% | 20.44% | 44.92% | - | - | Upgrade
|
Advertising Expenses | 1,564 | 1,305 | 922.22 | 1,290 | - | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.