Baiwang Co., Ltd. (HKG:6657)
Hong Kong · Delayed Price · Currency is HKD 12.31
-0.14 (-1.12%)
Sep 11, 2026, 3:59 PM HKT
Baiwang Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 678.55 | 728.6 | 659.21 | 713 | 525.77 | 453.76 | |
Revenue Growth | -6.44% | 10.53% | -7.54% | 35.61% | 15.87% | 55.87% |
Cost of Revenue | 403.53 | 420.46 | 395.79 | 430.97 | 311.48 | 237.6 |
Gross Profit | 275.02 | 308.13 | 263.42 | 282.03 | 214.29 | 216.16 |
Selling, General & Admin | 196.31 | 193.74 | 251.97 | 371.91 | 172.38 | 269.82 |
Research & Development | 147.6 | 135.03 | 179.93 | 187.96 | 144.28 | 137.78 |
Other Operating Expenses | 7.52 | -0.45 | -2.03 | -2.55 | -7.58 | 0.21 |
Operating Expenses | 359.78 | 333.11 | 438.2 | 563.14 | 310.37 | 409.36 |
Operating Income | -84.77 | -24.98 | -174.77 | -281.11 | -96.08 | -193.2 |
Interest Expense | -0.42 | -0.52 | -0.36 | -1.02 | -1.57 | -0.24 |
Interest & Investment Income | 3.92 | 3.54 | 2.45 | 6.88 | 10.31 | 10.58 |
Earnings From Equity Investments | -0.5 | -0.31 | -5.32 | -4.03 | 1.07 | 4.96 |
Currency Exchange Gain (Loss) | -5.03 | -5.03 | 2.91 | - | - | - |
Other Non Operating Income (Expenses) | -0.14 | -0.14 | -24.58 | -24.11 | -16.24 | -6.56 |
EBT Excluding Unusual Items | -86.94 | -27.44 | -199.66 | -303.39 | -102.5 | -184.46 |
Gain (Loss) on Sale of Investments | 26.71 | 14.71 | -298.37 | -55.76 | -53.49 | -263.91 |
Gain (Loss) on Sale of Assets | 0 | 0 | -0.39 | -0.03 | -0.03 | -0.01 |
Legal Settlements | 1.62 | 1.62 | -2.44 | - | - | - |
Other Unusual Items | 1.16 | 1.16 | - | - | - | - |
Pretax Income | -57.45 | -9.96 | -500.86 | -359.17 | -156.03 | -448.37 |
Income Tax Expense | 0 | 0.02 | 0.46 | 0.12 | 0.2 | - |
Earnings From Continuing Operations | -57.45 | -9.98 | -501.32 | -359.29 | -156.22 | -448.37 |
Minority Interest in Earnings | 0.53 | 0.35 | 0.11 | 1.31 | 2.72 | 1.44 |
Net Income | -56.92 | -9.63 | -501.21 | -357.98 | -153.5 | -446.94 |
Net Income to Common | -56.92 | -9.63 | -501.21 | -357.98 | -153.5 | -446.94 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 226 | 226 | 183 | 140 | 140 | 140 |
Shares Outstanding (Diluted) | 226 | 226 | 183 | 140 | 140 | 140 |
Shares Change | -0.16% | 23.24% | 30.93% | - | - | - |
EPS (Basic) | -0.25 | -0.04 | -2.73 | -2.56 | -1.10 | -3.19 |
EPS (Diluted) | -0.25 | -0.04 | -2.73 | -2.56 | -1.10 | -3.19 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -163.71 | -155.31 | -104.37 | -68.42 | -16.11 |
Free Cash Flow Per Share | - | -0.72 | -0.85 | -0.74 | -0.49 | -0.12 |
Gross Margin | 40.53% | 42.29% | 39.96% | 39.56% | 40.76% | 47.64% |
Operating Margin | -12.49% | -3.43% | -26.51% | -39.43% | -18.27% | -42.58% |
Profit Margin | -8.39% | -1.32% | -76.03% | -50.21% | -29.20% | -98.50% |
Free Cash Flow Margin | - | -22.47% | -23.56% | -14.64% | -13.01% | -3.55% |
EBITDA | -80.75 | -21.02 | -169.85 | -276.52 | -91.81 | -186.88 |
EBITDA Margin | -11.90% | -2.88% | -25.77% | -38.78% | -17.46% | -41.18% |
D&A For EBITDA | 4.01 | 3.97 | 4.93 | 4.59 | 4.28 | 6.33 |
EBIT | -84.77 | -24.98 | -174.77 | -281.11 | -96.08 | -193.2 |
EBIT Margin | -12.49% | -3.43% | -26.51% | -39.43% | -18.27% | -42.58% |
Advertising Expenses | - | 1.52 | 10.02 | 11.89 | - | - |