Star Plus Legend Holdings Limited (HKG:6683)
Hong Kong
· Delayed Price · Currency is HKD 6.30
+1.31 (26.25%)
At close: May 22, 2025, 4:00 PM HKT
Star Plus Legend Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 584.01 | 430.21 | 344.16 | 365.35 | 456.94 | Upgrade
|
| Revenue Growth (YoY) | 35.75% | 25.00% | -5.80% | -20.05% | 427.74% | Upgrade
|
| Cost of Revenue | 254.35 | 151.56 | 119.32 | 135.59 | 220.88 | Upgrade
|
| Gross Profit | 329.66 | 278.65 | 224.84 | 229.76 | 236.06 | Upgrade
|
| Selling, General & Admin | 257.32 | 218.95 | 136.54 | 157.22 | 125.78 | Upgrade
|
| Other Operating Expenses | -1.13 | -0.3 | 2.13 | 2.12 | 3.19 | Upgrade
|
| Operating Expenses | 261.2 | 221.15 | 139.41 | 158.81 | 129.9 | Upgrade
|
| Operating Income | 68.46 | 57.5 | 85.43 | 70.95 | 106.16 | Upgrade
|
| Interest Expense | -0.84 | -1.25 | -1.34 | -10.25 | -0.44 | Upgrade
|
| Interest & Investment Income | 4.68 | 3.59 | 2.44 | 1.31 | 0.48 | Upgrade
|
| Earnings From Equity Investments | -0 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.79 | -3.17 | -9.86 | 3.56 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.32 | -0.69 | -0.01 | 0.39 | -3.52 | Upgrade
|
| EBT Excluding Unusual Items | 71.18 | 55.98 | 76.67 | 65.95 | 102.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.41 | 3.23 | - | 0.44 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.05 | 0.83 | Upgrade
|
| Legal Settlements | - | - | - | -1.68 | -0.69 | Upgrade
|
| Other Unusual Items | 8.23 | 7.64 | 16.47 | - | 11 | Upgrade
|
| Pretax Income | 86.82 | 66.86 | 93.14 | 64.65 | 113.84 | Upgrade
|
| Income Tax Expense | 36.58 | 25.45 | 28.24 | 21.76 | 38.21 | Upgrade
|
| Earnings From Continuing Operations | 50.24 | 41.41 | 64.9 | 42.89 | 75.63 | Upgrade
|
| Minority Interest in Earnings | 5.81 | -6.9 | -4.51 | 0.76 | 2.43 | Upgrade
|
| Net Income | 56.05 | 34.52 | 60.39 | 43.65 | 78.06 | Upgrade
|
| Net Income to Common | 56.05 | 34.52 | 60.39 | 43.65 | 78.06 | Upgrade
|
| Net Income Growth | 62.41% | -42.85% | 38.35% | -44.09% | 231.36% | Upgrade
|
| Shares Outstanding (Basic) | 823 | 759 | 721 | 513 | 503 | Upgrade
|
| Shares Outstanding (Diluted) | 850 | 863 | 721 | 513 | 503 | Upgrade
|
| Shares Change (YoY) | -1.49% | 19.71% | 40.55% | 1.91% | 0.65% | Upgrade
|
| EPS (Basic) | 0.07 | 0.05 | 0.08 | 0.09 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.04 | 0.08 | 0.09 | 0.16 | Upgrade
|
| EPS Growth | 70.31% | -50.00% | -6.01% | -45.13% | 229.23% | Upgrade
|
| Free Cash Flow | -43.8 | -123.91 | -0.84 | -63.15 | 272.43 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.14 | -0.00 | -0.12 | 0.54 | Upgrade
|
| Gross Margin | 56.45% | 64.77% | 65.33% | 62.89% | 51.66% | Upgrade
|
| Operating Margin | 11.72% | 13.36% | 24.82% | 19.42% | 23.23% | Upgrade
|
| Profit Margin | 9.60% | 8.02% | 17.55% | 11.95% | 17.08% | Upgrade
|
| Free Cash Flow Margin | -7.50% | -28.80% | -0.24% | -17.28% | 59.62% | Upgrade
|
| EBITDA | 78.06 | 62.96 | 89.04 | 72.5 | 106.75 | Upgrade
|
| EBITDA Margin | 13.37% | 14.63% | 25.87% | 19.84% | 23.36% | Upgrade
|
| D&A For EBITDA | 9.61 | 5.46 | 3.61 | 1.55 | 0.59 | Upgrade
|
| EBIT | 68.46 | 57.5 | 85.43 | 70.95 | 106.16 | Upgrade
|
| EBIT Margin | 11.72% | 13.36% | 24.82% | 19.42% | 23.23% | Upgrade
|
| Effective Tax Rate | 42.13% | 38.06% | 30.32% | 33.66% | 33.56% | Upgrade
|
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.