Star Plus Legend Holdings Limited (HKG:6683)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.510
+0.080 (2.33%)
At close: Apr 25, 2025, 4:00 PM HKT

Star Plus Legend Holdings Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
584.01430.21344.16365.35456.94
Upgrade
Revenue Growth (YoY)
35.75%25.00%-5.80%-20.05%427.74%
Upgrade
Cost of Revenue
256.99151.56119.32135.59220.88
Upgrade
Gross Profit
327.02278.65224.84229.76236.06
Upgrade
Selling, General & Admin
257.32218.95136.54157.22125.78
Upgrade
Other Operating Expenses
-13.73-0.32.132.123.19
Upgrade
Operating Expenses
243.59221.15139.41158.81129.9
Upgrade
Operating Income
83.4357.585.4370.95106.16
Upgrade
Interest Expense
-0.84-1.25-1.34-10.25-0.44
Upgrade
Interest & Investment Income
4.233.592.441.310.48
Upgrade
Earnings From Equity Investments
-0----
Upgrade
Currency Exchange Gain (Loss)
--3.17-9.863.560.03
Upgrade
Other Non Operating Income (Expenses)
--0.69-0.010.39-3.52
Upgrade
EBT Excluding Unusual Items
86.8255.9876.6765.95102.71
Upgrade
Gain (Loss) on Sale of Investments
-3.23-0.44-
Upgrade
Gain (Loss) on Sale of Assets
----0.050.83
Upgrade
Legal Settlements
----1.68-0.69
Upgrade
Other Unusual Items
-7.6416.47-11
Upgrade
Pretax Income
86.8266.8693.1464.65113.84
Upgrade
Income Tax Expense
36.5825.4528.2421.7638.21
Upgrade
Earnings From Continuing Operations
50.2441.4164.942.8975.63
Upgrade
Minority Interest in Earnings
5.81-6.9-4.510.762.43
Upgrade
Net Income
56.0534.5260.3943.6578.06
Upgrade
Net Income to Common
56.0534.5260.3943.6578.06
Upgrade
Net Income Growth
62.41%-42.85%38.35%-44.09%231.36%
Upgrade
Shares Outstanding (Basic)
823759721513503
Upgrade
Shares Outstanding (Diluted)
850772721513503
Upgrade
Shares Change (YoY)
10.14%7.06%40.55%1.91%0.65%
Upgrade
EPS (Basic)
0.070.050.080.090.16
Upgrade
EPS (Diluted)
0.070.040.080.090.16
Upgrade
EPS Growth
70.31%-50.00%-6.01%-45.13%229.23%
Upgrade
Free Cash Flow
--123.91-0.84-63.15272.43
Upgrade
Free Cash Flow Per Share
--0.16-0.00-0.120.54
Upgrade
Gross Margin
55.99%64.77%65.33%62.89%51.66%
Upgrade
Operating Margin
14.29%13.36%24.82%19.42%23.23%
Upgrade
Profit Margin
9.60%8.02%17.55%11.95%17.08%
Upgrade
Free Cash Flow Margin
--28.80%-0.24%-17.28%59.62%
Upgrade
EBITDA
88.8962.9689.0472.5106.75
Upgrade
EBITDA Margin
15.22%14.63%25.87%19.84%23.36%
Upgrade
D&A For EBITDA
5.465.463.611.550.59
Upgrade
EBIT
83.4357.585.4370.95106.16
Upgrade
EBIT Margin
14.29%13.36%24.82%19.42%23.23%
Upgrade
Effective Tax Rate
42.13%38.06%30.32%33.66%33.56%
Upgrade
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.