Star Plus Legend Holdings Limited (HKG:6683)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.510
+0.080 (2.33%)
At close: Apr 25, 2025, 4:00 PM HKT

Star Plus Legend Holdings Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
-34.5260.3943.6578.06
Upgrade
Depreciation & Amortization
-9.566.213.832.35
Upgrade
Other Amortization
-1.190.140.040.01
Upgrade
Loss (Gain) From Sale of Assets
--0-0.05-0.83
Upgrade
Loss (Gain) From Sale of Investments
--0.040.75-1.36-4.95
Upgrade
Stock-Based Compensation
-1.062.223.571.84
Upgrade
Other Operating Activities
-18.8334.55-15.2328.28
Upgrade
Change in Accounts Receivable
--182.62-11.1222.5331.32
Upgrade
Change in Inventory
-8.15-11.06-5.92-10.96
Upgrade
Change in Accounts Payable
-48.1323.43-23.9290.79
Upgrade
Change in Unearned Revenue
-1.72-27.93-5.1851.4
Upgrade
Change in Other Net Operating Assets
--59.34-72.08-31.3661.13
Upgrade
Operating Cash Flow
--118.835.5-9.29328.45
Upgrade
Operating Cash Flow Growth
----19976.59%
Upgrade
Capital Expenditures
--5.07-6.34-53.86-56.03
Upgrade
Divestitures
-----151.17
Upgrade
Sale (Purchase) of Intangibles
--8.32-3.4-0.58-0.08
Upgrade
Investment in Securities
--111.27-0.44-
Upgrade
Other Investing Activities
--15-15.1311.079.46
Upgrade
Investing Cash Flow
--139.67-24.86-42.94-197.72
Upgrade
Short-Term Debt Issued
---0.92-
Upgrade
Long-Term Debt Issued
---38.16-
Upgrade
Total Debt Issued
---39.08-
Upgrade
Short-Term Debt Repaid
----11.47-19
Upgrade
Long-Term Debt Repaid
--10.47-8.12-21.28-2.03
Upgrade
Total Debt Repaid
--10.47-8.12-32.75-21.03
Upgrade
Net Debt Issued (Repaid)
--10.47-8.126.33-21.03
Upgrade
Issuance of Common Stock
-288.71-166.122
Upgrade
Common Dividends Paid
--54.03--16.66-
Upgrade
Other Financing Activities
--5.63-3.27-12.18-20
Upgrade
Financing Cash Flow
-218.58-11.39143.62-39.03
Upgrade
Foreign Exchange Rate Adjustments
-3.111.52-0.48-0.04
Upgrade
Net Cash Flow
--36.81-29.2490.9191.66
Upgrade
Free Cash Flow
--123.91-0.84-63.15272.43
Upgrade
Free Cash Flow Margin
--28.80%-0.24%-17.28%59.62%
Upgrade
Free Cash Flow Per Share
--0.16-0.00-0.120.54
Upgrade
Cash Interest Paid
-0.731.041.25-
Upgrade
Cash Income Tax Paid
-12.1219.9749.9511.01
Upgrade
Levered Free Cash Flow
--228.22-21.39-72.93122.55
Upgrade
Unlevered Free Cash Flow
--227.44-20.55-66.52122.82
Upgrade
Change in Net Working Capital
39.42261.7972.7963.86-108.39
Upgrade
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.