Star Plus Legend Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,939	4,100	6,054	-	-	-
Market Cap Growth	61.02%	-32.28%	-	-	-	-
Enterprise Value	5,761	3,693	6,165	-	-	-
Last Close Price	6.24	4.92	7.55	-	-	-
PE Ratio	115.62	68.73	159.22	-	-	-
Forward PE	-	28.11	30.16	-	-	-
PS Ratio	8.07	6.60	12.77	-	-	-
PB Ratio	5.43	4.01	7.95	-	-	-
P/TBV Ratio	5.56	4.13	8.27	-	-	-
EV/Sales Ratio	7.82	5.94	13.01	-	-	-
EV/EBITDA Ratio	88.21	44.45	88.88	-	-	-
EV/EBIT Ratio	105.69	50.69	97.32	-	-	-
Debt / Equity Ratio	0.05	0.02	0.06	0.84	1.14	0.08
Debt / EBITDA Ratio	0.89	0.25	0.66	2.14	2.51	0.10
Debt / FCF Ratio	-	-	-	-	-	0.04
Net Debt / Equity Ratio	-0.17	-0.36	-0.22	0.00	-0.15	-0.82
Net Debt / EBITDA Ratio	-2.80	-4.38	-2.44	0.01	-0.34	-1.04
Net Debt / FCF Ratio	-	7.80	1.24	-0.79	0.40	-0.41
Asset Turnover	0.55	0.54	0.59	0.67	0.91	1.78
Inventory Turnover	2.14	1.58	1.23	1.53	4.36	3.78
Quick Ratio	2.54	2.60	2.46	0.77	0.91	1.01
Current Ratio	3.70	3.68	3.55	1.34	1.22	1.38
Return on Equity (ROE)	3.41%	6.08%	8.95%	32.51%	28.57%	94.14%
Return on Assets (ROA)	2.54%	3.98%	4.93%	10.39%	11.10%	25.83%
Return on Invested Capital (ROIC)	2.99%	6.85%	9.22%	31.74%	57.20%	139.85%
Return on Capital Employed (ROCE)	4.90%	7.10%	8.20%	35.00%	39.10%	76.60%
Earnings Yield	0.76%	1.46%	0.63%	-	-	-
FCF Yield	-	-1.14%	-2.25%	-	-	-
Payout Ratio	-	-	156.54%	-	38.17%	-
Buyback Yield / Dilution	-4.28%	1.49%	-19.71%	-40.55%	-1.91%	-0.65%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.