JST Group Corporation Limited (HKG:6687)
Hong Kong · Delayed Price · Currency is HKD 14.48
+0.29 (2.04%)
Jun 17, 2026, 4:08 PM HKT
JST Group Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,142 | 909.75 | 697.19 | 523.08 | |
Revenue Growth (YoY) | 25.58% | 30.49% | 33.29% | - |
Cost of Revenue | 301.46 | 286.9 | 262.59 | 249.57 |
Gross Profit | 841.01 | 622.85 | 434.61 | 273.51 |
Selling, General & Admin | 545.73 | 460.41 | 475.43 | 412.39 |
Research & Development | 243.14 | 239.8 | 233.91 | 234.33 |
Other Operating Expenses | -37.23 | -13.67 | -27.86 | -16.31 |
Operating Expenses | 752.38 | 686.64 | 682.33 | 630.26 |
Operating Income | 88.63 | -63.79 | -247.73 | -356.74 |
Interest Expense | -0.6 | -1.08 | -13.65 | -103.72 |
Interest & Investment Income | 20.62 | 6.66 | 11.55 | 6.81 |
Earnings From Equity Investments | 4.68 | -4.44 | -18.25 | -35.15 |
Currency Exchange Gain (Loss) | -27.25 | -0.69 | -0.04 | 0.53 |
Other Non Operating Income (Expenses) | -1,770 | -18.57 | -224.73 | -0.17 |
EBT Excluding Unusual Items | -1,684 | -81.91 | -492.84 | -488.45 |
Gain (Loss) on Sale of Investments | -13.45 | -2.09 | 2.16 | -18.87 |
Gain (Loss) on Sale of Assets | 3.8 | 4.36 | 0.66 | 0.24 |
Pretax Income | -1,694 | -79.64 | -490.02 | -507.08 |
Income Tax Expense | -43.79 | -90.22 | - | - |
Earnings From Continuing Operations | -1,650 | 10.58 | -490.02 | -507.08 |
Minority Interest in Earnings | -5.25 | 1.57 | 3.47 | 1.74 |
Net Income | -1,655 | 12.15 | -486.56 | -505.34 |
Net Income to Common | -1,655 | 12.15 | -486.56 | -505.34 |
Shares Outstanding (Basic) | 228 | 178 | 2 | 2 |
Shares Outstanding (Diluted) | 228 | 178 | 2 | 2 |
Shares Change (YoY) | 27.85% | 9900.00% | - | - |
EPS (Basic) | -7.27 | 0.07 | -273.07 | -283.61 |
EPS (Diluted) | -7.27 | 0.07 | -273.07 | -283.61 |
Free Cash Flow | 403.35 | 277.35 | 210.38 | 78.71 |
Free Cash Flow Per Share | 1.77 | 1.56 | 118.07 | 44.17 |
Gross Margin | 73.61% | 68.46% | 62.34% | 52.29% |
Operating Margin | 7.76% | -7.01% | -35.53% | -68.20% |
Profit Margin | -144.86% | 1.34% | -69.79% | -96.61% |
Free Cash Flow Margin | 35.30% | 30.49% | 30.18% | 15.05% |
EBITDA | 92.44 | -58.56 | -240.62 | -348.7 |
EBITDA Margin | 8.09% | -6.44% | -34.51% | -66.66% |
D&A For EBITDA | 3.81 | 5.23 | 7.11 | 8.04 |
EBIT | 88.63 | -63.79 | -247.73 | -356.74 |
EBIT Margin | 7.76% | -7.01% | -35.53% | -68.20% |