JST Group Corporation Limited (HKG:6687)

JST Group Corporation Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	1,142	909.75	697.19	523.08
Revenue Growth (YoY)	25.58%	30.49%	33.29%	-
Cost of Revenue	301.46	286.9	262.59	249.57
Gross Profit	841.01	622.85	434.61	273.51
Selling, General & Admin	545.73	460.41	475.43	412.39
Research & Development	243.14	239.8	233.91	234.33
Other Operating Expenses	-46.5	-13.67	-27.86	-16.31
Operating Expenses	742.37	686.64	682.33	630.26
Operating Income	98.64	-63.79	-247.73	-356.74
Interest Expense	-0.6	-1.08	-13.65	-103.72
Interest & Investment Income	20.4	6.66	11.55	6.81
Earnings From Equity Investments	4.68	-4.44	-18.25	-35.15
Currency Exchange Gain (Loss)	-27.25	-0.69	-0.04	0.53
Other Non Operating Income (Expenses)	-1,770	-18.57	-224.73	-0.17
EBT Excluding Unusual Items	-1,674	-81.91	-492.84	-488.45
Gain (Loss) on Sale of Investments	-19.8	-2.09	2.16	-18.87
Gain (Loss) on Sale of Assets	-	4.36	0.66	0.24
Pretax Income	-1,694	-79.64	-490.02	-507.08
Income Tax Expense	-43.79	-90.22	-	-
Earnings From Continuing Operations	-1,650	10.58	-490.02	-507.08
Minority Interest in Earnings	-5.25	1.57	3.47	1.74
Net Income	-1,655	12.15	-486.56	-505.34
Net Income to Common	-1,655	12.15	-486.56	-505.34
Shares Outstanding (Basic)	228	2	2	2
Shares Outstanding (Diluted)	228	2	2	2
Shares Change (YoY)	12684.69%	-	-	-
EPS (Basic)	-7.27	6.82	-273.07	-283.61
EPS (Diluted)	-7.27	6.82	-273.07	-283.61
Gross Margin	73.61%	68.46%	62.34%	52.29%
Operating Margin	8.63%	-7.01%	-35.53%	-68.20%
Profit Margin	-144.86%	1.34%	-69.79%	-96.61%
EBITDA	103.87	-58.56	-240.62	-348.7
EBITDA Margin	9.09%	-6.44%	-34.51%	-66.66%
D&A For EBITDA	5.23	5.23	7.11	8.04
EBIT	98.64	-63.79	-247.73	-356.74
EBIT Margin	8.63%	-7.01%	-35.53%	-68.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.