Haier Smart Home Co., Ltd. (HKG:6690)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
25.74
0.00 (0.00%)
Sep 8, 2025, 4:08 PM HKT

Haier Smart Home Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
20,36418,74116,59714,71213,0798,883
Upgrade
Depreciation & Amortization
6,2416,5107,1275,6404,8054,905
Upgrade
Other Amortization
2,0421,571511.29411.34257.8189.32
Upgrade
Loss (Gain) From Sale of Assets
62.7550.2108.42-182.31-90.24111.27
Upgrade
Asset Writedown & Restructuring Costs
-7.813.5991.7213.934.1429.09
Upgrade
Loss (Gain) From Sale of Investments
-1,980-1,942-1,716-1,854-2,469-4,020
Upgrade
Provision & Write-off of Bad Debts
255.42334.95291.2501.35362.21170.08
Upgrade
Other Operating Activities
5,0384,3083,7402,1972,931-19,542
Upgrade
Change in Accounts Receivable
-5,916-7,753-4,2471,7955,373-5,382
Upgrade
Change in Inventory
-3,996-3,607982.05-2,783-11,480-3,118
Upgrade
Change in Accounts Payable
7,2298,8282,918-1,5099,8759,956
Upgrade
Change in Other Net Operating Assets
474.84368.25699.421,008360.27410.82
Upgrade
Operating Cash Flow
29,25826,54326,53620,25723,235-7,291
Upgrade
Operating Cash Flow Growth
3.86%0.03%31.00%-12.82%--
Upgrade
Capital Expenditures
-9,632-10,072-10,542-8,210-7,372-107.12
Upgrade
Sale of Property, Plant & Equipment
50.2742.34170.52228.86289.83-
Upgrade
Cash Acquisitions
-4,409-4,409-156.31-40.03--
Upgrade
Divestitures
---18.22--
Upgrade
Investment in Securities
-7,650-6,401-7,641-1,391-1,4652,074
Upgrade
Other Investing Activities
736.74765.31828.6468484.653,986
Upgrade
Investing Cash Flow
-20,904-20,074-17,340-8,926-8,0635,953
Upgrade
Long-Term Debt Issued
-13,64920,94218,37912,05210,000
Upgrade
Long-Term Debt Repaid
--11,260-18,854-14,766-19,550-4,500
Upgrade
Net Debt Issued (Repaid)
2,9712,3892,0883,612-7,4995,500
Upgrade
Issuance of Common Stock
47.78268.82945.82987.3441.51-
Upgrade
Repurchase of Common Stock
-1,416-559.35----
Upgrade
Common Dividends Paid
-10,109-9,982-7,256-5,153-4,036-2,528
Upgrade
Other Financing Activities
-970.49-30.44-3,699-3,347-4,1661,028
Upgrade
Financing Cash Flow
-9,476-7,914-7,921-3,900-15,6604,000
Upgrade
Foreign Exchange Rate Adjustments
252.23-256.95250.8760.09-105.420.13
Upgrade
Net Cash Flow
-870.48-1,7021,5268,190-592.932,662
Upgrade
Free Cash Flow
19,62616,47215,99412,04715,863-7,398
Upgrade
Free Cash Flow Growth
14.43%2.98%32.77%-24.06%--
Upgrade
Free Cash Flow Margin
6.53%5.76%5.83%4.95%6.98%-3.53%
Upgrade
Free Cash Flow Per Share
2.111.771.721.291.70-1.09
Upgrade
Cash Interest Paid
294.52206.1----
Upgrade
Cash Income Tax Paid
15,73814,41913,4308,7788,3316,994
Upgrade
Levered Free Cash Flow
8,1448,4358,1436,25011,68414,735
Upgrade
Unlevered Free Cash Flow
9,96910,1399,4966,86812,13015,564
Upgrade
Change in Working Capital
-2,758-3,034-214.84-1,1834,3251,983
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.