Haier Smart Home Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	248,047	267,807	206,934	249,361	325,290	291,750
Market Cap Growth	-0.84%	29.42%	-17.01%	-23.34%	11.50%	108.42%
Enterprise Value	245,507	254,061	182,907	229,975	297,706	306,193
Last Close Price	24.74	25.93	20.07	23.59	28.65	24.03
PE Ratio	10.83	13.43	11.32	14.99	20.26	27.66
PS Ratio	0.74	0.88	0.69	0.91	1.17	1.17
PB Ratio	1.79	2.13	1.75	2.33	3.26	3.61
P/TBV Ratio	2.92	3.60	2.92	3.72	5.45	7.16
P/FCF Ratio	11.55	15.28	11.74	18.31	16.71	-
P/OCF Ratio	7.67	9.48	7.08	10.89	11.41	-
EV/Sales Ratio	0.70	0.84	0.61	0.84	1.07	1.23
EV/EBITDA Ratio	7.42	9.33	7.02	10.34	13.31	16.44
EV/EBIT Ratio	9.39	11.60	9.15	13.62	18.07	23.92
EV/FCF Ratio	11.44	14.49	10.38	16.89	15.29	-
Debt / Equity Ratio	0.36	0.34	0.32	0.32	0.30	0.58
Debt / EBITDA Ratio	1.57	1.46	1.35	1.45	1.32	2.52
Debt / FCF Ratio	2.33	2.41	2.14	2.48	1.51	-
Net Debt / Equity Ratio	-0.07	-0.16	-0.24	-0.28	-0.31	-0.14
Net Debt / EBITDA Ratio	-0.34	-0.75	-1.08	-1.35	-1.38	-0.62
Net Debt / FCF Ratio	-0.48	-1.16	-1.60	-2.20	-1.59	1.31
Asset Turnover	1.12	1.04	1.10	1.07	1.08	1.07
Inventory Turnover	5.51	5.03	4.93	4.13	4.53	5.15
Quick Ratio	0.73	0.69	0.77	0.71	0.64	0.74
Current Ratio	1.09	1.01	1.12	1.10	0.99	1.04
Return on Equity (ROE)	18.16%	17.33%	16.90%	16.74%	17.71%	17.02%
Return on Assets (ROA)	5.26%	4.67%	4.56%	4.11%	3.98%	3.45%
Return on Invested Capital (ROIC)	18.28%	19.56%	20.42%	19.89%	19.46%	15.12%
Return on Capital Employed (ROCE)	14.90%	14.60%	13.20%	12.70%	14.50%	11.50%
Earnings Yield	9.24%	7.45%	8.84%	6.67%	4.93%	3.62%
FCF Yield	8.66%	6.54%	8.52%	5.46%	5.99%	-3.01%
Dividend Yield	5.29%	3.96%	4.40%	2.72%	1.98%	1.81%
Payout Ratio	54.99%	53.26%	43.72%	35.03%	30.86%	28.46%
Buyback Yield / Dilution	0.28%	0.50%	0.50%	-0.31%	-37.77%	1.58%
Total Shareholder Return	5.57%	4.46%	4.90%	2.41%	-35.79%	3.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.