Many Idea Cloud Holdings Limited (HKG:6696)
Hong Kong · Delayed Price · Currency is HKD 0.7200
-0.0300 (-4.00%)
At close: Jul 21, 2025, 4:00 PM HKT
Many Idea Cloud Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 1,791 | 1,192 | 498.33 | 353.3 | 308.38 | Upgrade | |
Revenue Growth (YoY) | 50.23% | 139.21% | 41.05% | 14.57% | -21.14% | Upgrade |
Cost of Revenue | 1,663 | 1,074 | 318.7 | 238.76 | 233.74 | Upgrade |
Gross Profit | 127.69 | 117.85 | 179.63 | 114.54 | 74.64 | Upgrade |
Selling, General & Admin | 73.21 | 30.41 | 37.27 | 26.88 | 31.3 | Upgrade |
Other Operating Expenses | -7.32 | -9.11 | -7.8 | -3.83 | -3.98 | Upgrade |
Operating Expenses | 195.08 | 87.06 | 53.81 | 28.81 | 38.8 | Upgrade |
Operating Income | -67.39 | 30.79 | 125.82 | 85.73 | 35.84 | Upgrade |
Interest Expense | -3.21 | -2.98 | -10.42 | -3.79 | -1.09 | Upgrade |
Interest & Investment Income | 0.43 | 1.42 | 1.46 | 1.55 | 2.19 | Upgrade |
Earnings From Equity Investments | -0.07 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 1.56 | 0.65 | -7.05 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -0.01 | - | -18.34 | -7.25 | - | Upgrade |
EBT Excluding Unusual Items | -68.69 | 29.86 | 91.47 | 76.25 | 36.94 | Upgrade |
Gain (Loss) on Sale of Investments | 0.36 | 0.15 | -0.51 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.15 | -0 | - | - | - | Upgrade |
Asset Writedown | -121.24 | - | - | - | - | Upgrade |
Other Unusual Items | 0.12 | - | -0.23 | 3.12 | - | Upgrade |
Pretax Income | -189.3 | 30.02 | 90.73 | 79.37 | 36.94 | Upgrade |
Income Tax Expense | -3.73 | -3.04 | 23.03 | 14.63 | 5.16 | Upgrade |
Earnings From Continuing Operations | -185.57 | 33.06 | 67.7 | 64.74 | 31.78 | Upgrade |
Minority Interest in Earnings | 0.07 | 0.01 | 0.02 | -8.6 | -5.37 | Upgrade |
Net Income | -185.5 | 33.07 | 67.72 | 56.15 | 26.42 | Upgrade |
Net Income to Common | -185.5 | 33.07 | 67.72 | 56.15 | 26.42 | Upgrade |
Net Income Growth | - | -51.17% | 20.62% | 112.52% | -60.28% | Upgrade |
Shares Outstanding (Basic) | 59 | 40 | 33 | 32 | - | Upgrade |
Shares Outstanding (Diluted) | 59 | 40 | 33 | 32 | - | Upgrade |
Shares Change (YoY) | 46.29% | 20.66% | 4.01% | - | - | Upgrade |
EPS (Basic) | -3.17 | 0.83 | 2.04 | 1.76 | - | Upgrade |
EPS (Diluted) | -3.17 | 0.81 | 2.04 | 1.76 | - | Upgrade |
EPS Growth | - | -60.27% | 15.82% | - | - | Upgrade |
Free Cash Flow | -104.37 | -218.82 | 82.15 | 47.7 | -7.05 | Upgrade |
Free Cash Flow Per Share | -1.78 | -5.47 | 2.48 | 1.50 | - | Upgrade |
Gross Margin | 7.13% | 9.89% | 36.05% | 32.42% | 24.20% | Upgrade |
Operating Margin | -3.76% | 2.58% | 25.25% | 24.27% | 11.62% | Upgrade |
Profit Margin | -10.36% | 2.77% | 13.59% | 15.89% | 8.57% | Upgrade |
Free Cash Flow Margin | -5.83% | -18.36% | 16.48% | 13.50% | -2.29% | Upgrade |
EBITDA | -62.21 | 36.14 | 131.15 | 89.48 | 37.41 | Upgrade |
EBITDA Margin | -3.47% | 3.03% | 26.32% | 25.33% | 12.13% | Upgrade |
D&A For EBITDA | 5.18 | 5.36 | 5.33 | 3.75 | 1.57 | Upgrade |
EBIT | -67.39 | 30.79 | 125.82 | 85.73 | 35.84 | Upgrade |
EBIT Margin | -3.76% | 2.58% | 25.25% | 24.27% | 11.62% | Upgrade |
Effective Tax Rate | - | - | 25.38% | 18.43% | 13.97% | Upgrade |
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.