Many Idea Cloud Holdings Limited (HKG:6696)
Hong Kong
· Delayed Price · Currency is HKD 0.5400
0.00 (0.00%)
Last updated: May 29, 2025
Many Idea Cloud Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 1,791 | 1,192 | 498.33 | 353.3 | 308.38 | Upgrade
|
| Revenue Growth (YoY) | 50.23% | 139.21% | 41.05% | 14.57% | -21.14% | Upgrade
|
| Cost of Revenue | 1,663 | 1,074 | 318.7 | 238.76 | 233.74 | Upgrade
|
| Gross Profit | 127.69 | 117.85 | 179.63 | 114.54 | 74.64 | Upgrade
|
| Selling, General & Admin | 73.21 | 30.41 | 37.27 | 26.88 | 31.3 | Upgrade
|
| Other Operating Expenses | -7.32 | -9.11 | -7.8 | -3.83 | -3.98 | Upgrade
|
| Operating Expenses | 195.08 | 87.06 | 53.81 | 28.81 | 38.8 | Upgrade
|
| Operating Income | -67.39 | 30.79 | 125.82 | 85.73 | 35.84 | Upgrade
|
| Interest Expense | -3.21 | -2.98 | -10.42 | -3.79 | -1.09 | Upgrade
|
| Interest & Investment Income | 0.43 | 1.42 | 1.46 | 1.55 | 2.19 | Upgrade
|
| Earnings From Equity Investments | -0.07 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.56 | 0.65 | -7.05 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | - | -18.34 | -7.25 | - | Upgrade
|
| EBT Excluding Unusual Items | -68.69 | 29.86 | 91.47 | 76.25 | 36.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.36 | 0.15 | -0.51 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.15 | -0 | - | - | - | Upgrade
|
| Asset Writedown | -121.24 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.12 | - | -0.23 | 3.12 | - | Upgrade
|
| Pretax Income | -189.3 | 30.02 | 90.73 | 79.37 | 36.94 | Upgrade
|
| Income Tax Expense | -3.73 | -3.04 | 23.03 | 14.63 | 5.16 | Upgrade
|
| Earnings From Continuing Operations | -185.57 | 33.06 | 67.7 | 64.74 | 31.78 | Upgrade
|
| Minority Interest in Earnings | 0.07 | 0.01 | 0.02 | -8.6 | -5.37 | Upgrade
|
| Net Income | -185.5 | 33.07 | 67.72 | 56.15 | 26.42 | Upgrade
|
| Net Income to Common | -185.5 | 33.07 | 67.72 | 56.15 | 26.42 | Upgrade
|
| Net Income Growth | - | -51.17% | 20.62% | 112.52% | -60.28% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 40 | 33 | 32 | - | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 40 | 33 | 32 | - | Upgrade
|
| Shares Change (YoY) | 46.29% | 20.66% | 4.01% | - | - | Upgrade
|
| EPS (Basic) | -3.17 | 0.83 | 2.04 | 1.76 | - | Upgrade
|
| EPS (Diluted) | -3.17 | 0.81 | 2.04 | 1.76 | - | Upgrade
|
| EPS Growth | - | -60.27% | 15.82% | - | - | Upgrade
|
| Free Cash Flow | -104.37 | -218.82 | 82.15 | 47.7 | -7.05 | Upgrade
|
| Free Cash Flow Per Share | -1.78 | -5.47 | 2.48 | 1.50 | - | Upgrade
|
| Gross Margin | 7.13% | 9.89% | 36.05% | 32.42% | 24.20% | Upgrade
|
| Operating Margin | -3.76% | 2.58% | 25.25% | 24.27% | 11.62% | Upgrade
|
| Profit Margin | -10.36% | 2.77% | 13.59% | 15.89% | 8.57% | Upgrade
|
| Free Cash Flow Margin | -5.83% | -18.36% | 16.48% | 13.50% | -2.29% | Upgrade
|
| EBITDA | -62.21 | 36.14 | 131.15 | 89.48 | 37.41 | Upgrade
|
| EBITDA Margin | -3.47% | 3.03% | 26.32% | 25.33% | 12.13% | Upgrade
|
| D&A For EBITDA | 5.18 | 5.36 | 5.33 | 3.75 | 1.57 | Upgrade
|
| EBIT | -67.39 | 30.79 | 125.82 | 85.73 | 35.84 | Upgrade
|
| EBIT Margin | -3.76% | 2.58% | 25.25% | 24.27% | 11.62% | Upgrade
|
| Effective Tax Rate | - | - | 25.38% | 18.43% | 13.97% | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.