Many Idea Cloud Holdings Limited (HKG:6696)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.940
+0.050 (1.73%)
Mar 30, 2026, 4:08 PM HKT

Many Idea Cloud Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
1,9721,7911,192498.33353.3308.38
Revenue Growth
10.11%50.23%139.21%41.05%14.57%-21.14%
Gross Profit
93.82127.69117.85179.63114.5474.64
Operating Income
-142.74-67.3930.79125.8285.7335.84
Net Income
-253.32-185.533.0767.7256.1526.42
Earnings Per Share
-3.53-3.170.812.041.76-
EPS Growth
---60.27%15.82%--

Revenue by Segment

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Content Marketing
193.86317.56315.11273.18188.16178.05
Public Relations Event Planning
13.8516.4620.3817.5425.4339.43
Digital Marketing
1,7511,440772.76102.0187.9573.12
Media Advertising
9.48.9450.1358.1341.1717.78
SaaS Interactive Marketing
3.577.5333.6647.4810.58-
Total
1,9721,7911,192498.33353.3308.38

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
4.1521.2844.84346.5850.19175.24
Total Debt
87.8482.9957.4173.26137.2250.86
Net Cash (Debt)
-83.68-61.7-12.57273.32-87.03124.38
Net Cash Growth
------5.88%
Net Cash Per Share
-1.17-1.05-0.318.24-2.73-

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
-27.42-103.75-218.5995.7848.01-6.97
Capital Expenditures
-0.52-0.61-0.23-13.63-0.31-0.08
Free Cash Flow
-27.94-104.37-218.8282.1547.7-7.05
Free Cash Flow Growth
---72.23%--

Margins

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
4.76%7.13%9.89%36.05%32.42%24.20%
Operating Margin
-7.24%-3.76%2.58%25.25%24.27%11.62%
Pretax Margin
-13.48%-10.57%2.52%18.21%22.46%11.98%
Profit Margin
-12.85%-10.36%2.77%13.59%15.89%8.57%
FCF Margin
-1.42%-5.83%-18.36%16.48%13.50%-2.29%

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingAug '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PE Ratio
--4.466.27--
P/FCF Ratio
---5.17--
PS Ratio
0.910.220.120.85--