Star CM Holdings Limited (HKG:6698)
Hong Kong
· Delayed Price · Currency is HKD 2.250
+0.110 (5.14%)
May 28, 2025, 4:08 PM HKT
Star CM Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 163.15 | 426.57 | 873.43 | 1,127 | 1,560 | Upgrade
|
| Revenue Growth (YoY) | -61.75% | -51.16% | -22.48% | -27.77% | -13.65% | Upgrade
|
| Cost of Revenue | 123.16 | 485.92 | 592.35 | 852.43 | 964.54 | Upgrade
|
| Gross Profit | 39.99 | -59.35 | 281.07 | 274.31 | 595.4 | Upgrade
|
| Selling, General & Admin | 107.77 | 142.36 | 172.08 | 216.18 | 241.33 | Upgrade
|
| Operating Expenses | 162.28 | 279.31 | 196.15 | 225.88 | 228.02 | Upgrade
|
| Operating Income | -122.3 | -338.66 | 84.93 | 48.43 | 367.38 | Upgrade
|
| Interest Expense | -0.4 | -2.6 | -2.86 | -2.74 | -6.28 | Upgrade
|
| Interest & Investment Income | 20.76 | 19.14 | 5.77 | 9.18 | 9.38 | Upgrade
|
| Earnings From Equity Investments | -36.55 | -47.05 | -7.17 | -1.51 | -0.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.28 | -29.48 | 18.11 | 26.7 | 28.26 | Upgrade
|
| EBT Excluding Unusual Items | -158.77 | -398.65 | 98.78 | 80.06 | 397.78 | Upgrade
|
| Impairment of Goodwill | -48.54 | -1,192 | - | -380.73 | -386.78 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.81 | -12.09 | 3.87 | -27.44 | 23.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1.7 | - | - | Upgrade
|
| Asset Writedown | -21 | - | - | - | -7.97 | Upgrade
|
| Other Unusual Items | - | 0.99 | - | 0.66 | - | Upgrade
|
| Pretax Income | -231.12 | -1,601 | 104.35 | -327.45 | 26.48 | Upgrade
|
| Income Tax Expense | -1.07 | 32.85 | 19.79 | 24.3 | 64.43 | Upgrade
|
| Earnings From Continuing Operations | -230.05 | -1,634 | 84.56 | -351.75 | -37.95 | Upgrade
|
| Minority Interest in Earnings | -2.5 | 29.59 | 2.36 | 6.75 | 21.5 | Upgrade
|
| Net Income | -232.54 | -1,605 | 86.92 | -345 | -16.45 | Upgrade
|
| Net Income to Common | -232.54 | -1,605 | 86.92 | -345 | -16.45 | Upgrade
|
| Shares Outstanding (Basic) | 399 | 399 | 384 | 239 | - | Upgrade
|
| Shares Outstanding (Diluted) | 399 | 399 | 384 | 239 | - | Upgrade
|
| Shares Change (YoY) | 0.01% | 3.91% | 60.71% | - | - | Upgrade
|
| EPS (Basic) | -0.58 | -4.03 | 0.23 | -1.45 | - | Upgrade
|
| EPS (Diluted) | -0.58 | -4.03 | 0.23 | -1.45 | - | Upgrade
|
| Free Cash Flow | -41.42 | 23.02 | 222.19 | 381.42 | 393.03 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | 0.06 | 0.58 | 1.60 | - | Upgrade
|
| Gross Margin | 24.51% | -13.91% | 32.18% | 24.35% | 38.17% | Upgrade
|
| Operating Margin | -74.96% | -79.39% | 9.72% | 4.30% | 23.55% | Upgrade
|
| Profit Margin | -142.53% | -376.17% | 9.95% | -30.62% | -1.05% | Upgrade
|
| Free Cash Flow Margin | -25.39% | 5.40% | 25.44% | 33.85% | 25.20% | Upgrade
|
| EBITDA | -103.65 | -302.84 | 107.83 | 73.18 | 405.02 | Upgrade
|
| EBITDA Margin | -63.53% | -70.99% | 12.35% | 6.49% | 25.96% | Upgrade
|
| D&A For EBITDA | 18.65 | 35.82 | 22.9 | 24.75 | 37.64 | Upgrade
|
| EBIT | -122.3 | -338.66 | 84.93 | 48.43 | 367.38 | Upgrade
|
| EBIT Margin | -74.96% | -79.39% | 9.72% | 4.30% | 23.55% | Upgrade
|
| Effective Tax Rate | - | - | 18.97% | - | 243.28% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.