Kimou Environmental Holding Limited (HKG:6805)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.095
-0.015 (-0.48%)
Aug 20, 2026, 3:42 PM HKT

HKG:6805 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property, Plant & Equipment
4,8224,7864,3733,9823,7983,103
Cash & Equivalents
187.1193.18219.41276.75190.31112.16
Accounts Receivable
523.47289.72206.89171.71134.16117.25
Other Receivables
-8.65.857.432.90.82
Investment In Debt and Equity Securities
-2.63.063.914.515.63
Other Intangible Assets
8.727.86.694.482.372.72
Other Current Assets
92.85286.01321.31366.85173.61120.06
Deferred Long-Term Tax Assets
39.2245.3244.147.9847.5352.28
Other Long-Term Assets
57.6843.3542.1772.6618.6221.55
Total Assets
5,7315,6625,2234,9344,3723,535

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Current Portion of Long-Term Debt
803.51822.36864.86938.92685.59574.88
Current Portion of Leases
6.125.981.881.760.30.51
Long-Term Debt
2,6302,6022,2111,8121,5481,089
Long-Term Leases
27.6429.6511.5613.450.460.18
Accounts Payable
610.0198.3288.6279.4980.1369.14
Accrued Expenses
-47.9250.6342.7835.1225.04
Current Income Taxes Payable
17.6916.9614.9817.7118.725.16
Current Unearned Revenue
19.2422.3613.538.5812.8211.99
Other Current Liabilities
-558.05483.43670.81523.31402.32
Long-Term Unearned Revenue
147.32147.5199.81100.4298.0488.7
Long-Term Deferred Tax Liabilities
-57.55.854.556.75
Total Liabilities
4,3094,3563,8483,6923,0072,294

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
97.2897.2897.2897.4197.7598.38
Additional Paid-In Capital
-435.35435.35537.09589.49595.12
Retained Earnings
-499.34619.23496.62431.28320.81
Treasury Stock
----1.36-1.74-0.1
Comprehensive Income & Other
1,0200.72-2.123.2224.6224.57
Total Common Equity
1,1171,0331,1501,1331,1411,039
Minority Interest
304.92273.21225.34109.59224.05202.86
Shareholders' Equity
1,4221,3061,3751,2431,3651,242
Total Liabilities & Equity
5,7315,6625,2234,9344,3723,535

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
3,4673,4603,0892,7662,2341,665
Net Cash (Debt)
-3,280-3,267-2,870-2,489-2,044-1,553
Net Cash (Debt) Growth
------
Net Cash Per Share
-3.07-2.95-2.59-2.24-1.83-1.39
Filing Date Shares Outstanding
1,1001,1081,1081,1081,1141,120
Total Common Shares Outstanding
1,1001,1081,1081,1081,1141,120
Book Value Per Share
1.020.931.041.021.020.93
Tangible Book Value
1,1081,0251,1431,1291,1391,036
Tangible Book Value Per Share
1.010.931.031.021.020.93
Buildings
-815.56781.69780.17434.67434.67
Construction In Progress
-463.44441.52109.52536.29376.58