Prosper Construction Holdings Limited (HKG:6816)
0.1900
0.00 (0.00%)
Jun 17, 2026, 4:08 PM HKT
HKG:6816 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,880 | 1,631 | 2,126 | 2,879 | 3,186 | |
Revenue Growth (YoY) | 15.26% | -23.26% | -26.16% | -9.63% | 117.36% |
Cost of Revenue | 1,716 | 1,501 | 1,945 | 2,659 | 2,981 |
Gross Profit | 163.89 | 130.13 | 181.1 | 220.62 | 205.09 |
Selling, General & Admin | 104.43 | 129.6 | 171.29 | 129.63 | 95.3 |
Research & Development | 20.62 | 21.09 | 22.56 | 17.93 | 11.31 |
Other Operating Expenses | 72.27 | 59.23 | 84.32 | 9.98 | 28.68 |
Operating Expenses | 197.32 | 209.92 | 278.17 | 157.55 | 135.29 |
Operating Income | -33.43 | -79.79 | -97.07 | 63.07 | 69.8 |
Interest Expense | -107.95 | -85.21 | -71.47 | -58.73 | -40.59 |
Interest & Investment Income | 0.97 | 2.33 | 3.75 | 3.49 | 0.89 |
Earnings From Equity Investments | 0.07 | -0.07 | - | - | - |
Currency Exchange Gain (Loss) | -8.49 | 11.39 | -2.85 | 9.02 | 0.84 |
EBT Excluding Unusual Items | -148.82 | -151.34 | -167.63 | 16.84 | 30.93 |
Impairment of Goodwill | - | - | -0.45 | - | - |
Gain (Loss) on Sale of Investments | -1.87 | -1.06 | 1.13 | -0.26 | - |
Gain (Loss) on Sale of Assets | 1.56 | -0.98 | 0.75 | 0.16 | 0.01 |
Asset Writedown | - | - | -1.91 | - | -0.4 |
Other Unusual Items | - | - | - | 3.01 | 0.66 |
Pretax Income | -149.13 | -153.38 | -168.11 | 19.75 | 31.2 |
Income Tax Expense | -8.84 | -2.67 | 13.52 | 9.22 | 14.43 |
Earnings From Continuing Operations | -140.29 | -150.71 | -181.64 | 10.54 | 16.76 |
Minority Interest in Earnings | -2.3 | -8.39 | -7.26 | -22.72 | -14.18 |
Net Income | -142.59 | -159.1 | -188.9 | -12.19 | 2.58 |
Net Income to Common | -142.59 | -159.1 | -188.9 | -12.19 | 2.58 |
Net Income Growth | - | - | - | - | -81.01% |
Shares Outstanding (Basic) | 800 | 800 | 800 | 800 | 800 |
Shares Outstanding (Diluted) | 800 | 800 | 800 | 800 | 800 |
EPS (Basic) | -0.18 | -0.20 | -0.24 | -0.02 | 0.00 |
EPS (Diluted) | -0.18 | -0.20 | -0.24 | -0.02 | 0.00 |
EPS Growth | - | - | - | - | -81.01% |
Free Cash Flow | -410.51 | -56.84 | -942.86 | 266.66 | -712.48 |
Free Cash Flow Per Share | -0.51 | -0.07 | -1.18 | 0.33 | -0.89 |
Gross Margin | 8.72% | 7.98% | 8.52% | 7.66% | 6.44% |
Operating Margin | -1.78% | -4.89% | -4.57% | 2.19% | 2.19% |
Profit Margin | -7.58% | -9.75% | -8.89% | -0.42% | 0.08% |
Free Cash Flow Margin | -21.83% | -3.48% | -44.35% | 9.26% | -22.36% |
EBITDA | -6.62 | -48.72 | -64.46 | 91.83 | 98.97 |
EBITDA Margin | -0.35% | -2.99% | -3.03% | 3.19% | 3.11% |
D&A For EBITDA | 26.81 | 31.07 | 32.61 | 28.76 | 29.17 |
EBIT | -33.43 | -79.79 | -97.07 | 63.07 | 69.8 |
EBIT Margin | -1.78% | -4.89% | -4.57% | 2.19% | 2.19% |
Effective Tax Rate | - | - | - | 46.65% | 46.27% |