FriendTimes Inc. (HKG:6820)
Hong Kong · Delayed Price · Currency is HKD 0.3600
+0.0050 (1.41%)
Oct 9, 2026, 3:10 PM HKT
FriendTimes Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,224 | 1,248 | 1,163 | 1,056 | 1,524 | 1,616 | |
Revenue Growth | -2.86% | 7.34% | 10.11% | -30.72% | -5.68% | -25.94% |
Cost of Revenue | 321.32 | 336.79 | 349.26 | 353.63 | 480.28 | 526.71 |
Gross Profit | 902.82 | 911.31 | 813.52 | 702.41 | 1,044 | 1,089 |
Selling, General & Admin | 598.96 | 584.51 | 598.78 | 481.05 | 716.89 | 522.67 |
Research & Development | 303.42 | 281.21 | 292.73 | 345.99 | 357.5 | 364.9 |
Other Operating Expenses | -20.5 | -21.56 | -17.72 | -24.8 | -26.36 | -30.13 |
Operating Expenses | 881.89 | 844.15 | 873.79 | 802.25 | 1,048 | 857.44 |
Operating Income | 20.93 | 67.16 | -60.27 | -99.84 | -3.91 | 231.99 |
Interest Expense | -1.35 | -2.05 | -3.94 | -1.44 | -0.04 | -0.05 |
Interest & Investment Income | 16.64 | 17.73 | 23.22 | 26.96 | 11.78 | 7.69 |
Earnings From Equity Investments | - | - | - | - | -1.25 | -3.43 |
Currency Exchange Gain (Loss) | -13.5 | -6.14 | 2.9 | 2.92 | 6.16 | -0.66 |
Other Non Operating Income (Expenses) | - | - | - | - | -0.67 | -1.07 |
EBT Excluding Unusual Items | 22.73 | 76.71 | -38.08 | -71.4 | 12.06 | 234.46 |
Gain (Loss) on Sale of Investments | 117.63 | 19.57 | 2.25 | -1.53 | 12.37 | -0.97 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.38 |
Pretax Income | 140.35 | 96.28 | -35.83 | -72.93 | 24.43 | 233.87 |
Income Tax Expense | 17.04 | 3.11 | 13.02 | 65.19 | -0.68 | -41.61 |
Earnings From Continuing Operations | 123.31 | 93.17 | -48.86 | -138.12 | 25.11 | 275.48 |
Net Income | 123.31 | 93.17 | -48.86 | -138.12 | 25.11 | 275.48 |
Net Income to Common | 123.31 | 93.17 | -48.86 | -138.12 | 25.11 | 275.48 |
Net Income Growth | 92.12% | - | - | - | -90.89% | -45.29% |
Shares Outstanding (Basic) | 2,092 | 2,100 | 2,111 | 2,169 | 2,181 | 2,181 |
Shares Outstanding (Diluted) | 2,092 | 2,100 | 2,111 | 2,169 | 2,181 | 2,181 |
Shares Change | -0.57% | -0.54% | -2.68% | -0.54% | - | -0.24% |
EPS (Basic) | 0.06 | 0.04 | -0.02 | -0.06 | 0.01 | 0.13 |
EPS (Diluted) | 0.06 | 0.04 | -0.02 | -0.06 | 0.01 | 0.13 |
EPS Growth | 93.22% | - | - | - | -90.89% | -45.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 54.36 | 114.92 | -56.45 | -49.92 | 117.2 | 206.14 |
Free Cash Flow Per Share | 0.03 | 0.06 | -0.03 | -0.02 | 0.05 | 0.10 |
Dividend Per Share | 0.018 | 0.018 | - | - | - | 0.098 |
Dividend Growth | - | - | - | - | - | -3.25% |
Gross Margin | 73.75% | 73.02% | 69.96% | 66.51% | 68.49% | 67.41% |
Operating Margin | 1.71% | 5.38% | -5.18% | -9.45% | -0.26% | 14.35% |
Profit Margin | 10.07% | 7.46% | -4.20% | -13.08% | 1.65% | 17.05% |
Free Cash Flow Margin | 4.44% | 9.21% | -4.86% | -4.73% | 7.69% | 12.75% |
EBITDA | 38.53 | 85.6 | -38.24 | -74.08 | 22.36 | 252.48 |
EBITDA Margin | 3.15% | 6.86% | -3.29% | -7.02% | 1.47% | 15.62% |
D&A For EBITDA | 17.6 | 18.44 | 22.03 | 25.76 | 26.28 | 20.49 |
EBIT | 20.93 | 67.16 | -60.27 | -99.84 | -3.91 | 231.99 |
EBIT Margin | 1.71% | 5.38% | -5.18% | -9.45% | -0.26% | 14.35% |
Effective Tax Rate | 12.14% | 3.23% | - | - | - | - |