Beijing Gas Blue Sky Holdings Limited (HKG:6828)
Hong Kong · Delayed Price · Currency is HKD 0.0370
+0.0010 (2.78%)
Sep 7, 2026, 3:17 PM HKT
HKG:6828 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,862 | 1,918 | 1,688 | 1,936 | 1,387 | 1,408 | |
Revenue Growth | -2.82% | 13.63% | -12.77% | 39.51% | -1.45% | 14.27% |
Cost of Revenue | 1,828 | 1,877 | 1,639 | 1,877 | 1,344 | 1,311 |
Gross Profit | 33.46 | 41.76 | 49.71 | 58.85 | 43.85 | 97.23 |
Selling, General & Admin | 119.25 | 117.56 | 136.31 | 146.84 | 156.7 | 177.96 |
Other Operating Expenses | - | - | - | - | 88.62 | 36.82 |
Operating Expenses | 110.11 | 108.46 | 148.04 | 144.72 | 240.85 | 235.97 |
Operating Income | -76.64 | -66.7 | -98.33 | -85.88 | -196.99 | -138.74 |
Interest Expense | -83.29 | -97.38 | -110.66 | -173.74 | -118.48 | -128.59 |
Interest & Investment Income | 2.09 | 2.79 | 2.26 | 2.93 | 1.16 | 9.22 |
Earnings From Equity Investments | 248.47 | 263.88 | 302.29 | 302.33 | 211.06 | 304.92 |
Currency Exchange Gain (Loss) | -22.39 | -22.7 | 23.23 | -2.75 | - | -0.24 |
Other Non Operating Income (Expenses) | -1.27 | 9.82 | 28.88 | 21.04 | 58.7 | 19.65 |
EBT Excluding Unusual Items | 66.97 | 89.71 | 147.67 | 63.94 | -44.54 | 66.22 |
Impairment of Goodwill | - | - | - | - | - | -22.65 |
Gain (Loss) on Sale of Investments | 0 | 0 | -1.12 | -0.03 | 16.48 | -0.45 |
Gain (Loss) on Sale of Assets | 7.49 | 7.49 | - | - | - | - |
Asset Writedown | -6.26 | -6.26 | -4.87 | -16.84 | -7.08 | -14.83 |
Legal Settlements | - | - | - | 44.2 | 27.04 | -64.91 |
Other Unusual Items | 11.48 | 11.48 | -25.41 | 8.6 | 27.85 | -183.39 |
Pretax Income | 79.67 | 102.42 | 116.27 | 99.87 | 19.74 | -220.01 |
Income Tax Expense | 4.86 | 19.19 | 31.33 | 7.49 | 9.5 | 6.92 |
Earnings From Continuing Operations | 74.81 | 83.23 | 84.95 | 92.38 | 10.25 | -226.93 |
Net Income to Company | 74.81 | 83.23 | 84.95 | 92.38 | 10.25 | -226.93 |
Minority Interest in Earnings | -1.09 | 3.94 | 0.12 | -10.21 | 6.25 | 2.57 |
Net Income | 73.73 | 87.17 | 85.07 | 82.16 | 16.49 | -224.36 |
Net Income to Common | 73.73 | 87.17 | 85.07 | 82.16 | 16.49 | -224.36 |
Net Income Growth | -15.26% | 2.47% | 3.54% | 398.17% | - | - |
Shares Outstanding (Basic) | 22,736 | 22,736 | 22,736 | 22,736 | 13,040 | 12,986 |
Shares Outstanding (Diluted) | 22,736 | 22,736 | 22,736 | 22,736 | 13,040 | 12,986 |
Shares Change | - | - | - | 74.36% | 0.41% | - |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |
EPS Growth | -15.26% | 2.46% | 3.54% | 185.84% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -180.48 | -23.78 | -13.45 | 4.13 | -119.75 |
Free Cash Flow Per Share | - | -0.01 | -0.00 | -0.00 | - | -0.01 |
Gross Margin | 1.80% | 2.18% | 2.94% | 3.04% | 3.16% | 6.91% |
Operating Margin | -4.12% | -3.48% | -5.82% | -4.44% | -14.20% | -9.86% |
Profit Margin | 3.96% | 4.54% | 5.04% | 4.25% | 1.19% | -15.94% |
Free Cash Flow Margin | - | -9.41% | -1.41% | -0.69% | 0.30% | -8.51% |
EBITDA | -19.34 | -4.9 | -27.06 | 3.67 | -137.81 | -87.07 |
EBITDA Margin | -1.04% | -0.26% | -1.60% | 0.19% | -9.93% | -6.19% |
D&A For EBITDA | 57.3 | 61.8 | 71.28 | 89.55 | 59.18 | 51.67 |
EBIT | -76.64 | -66.7 | -98.33 | -85.88 | -196.99 | -138.74 |
EBIT Margin | -4.12% | -3.48% | -5.82% | -4.44% | -14.20% | -9.86% |
Effective Tax Rate | 6.10% | 18.73% | 26.94% | 7.50% | 48.10% | - |