Dragon Rise Group Holdings Limited (HKG:6829)

HKG:6829 Statistics

Total Valuation

HKG:6829 has a market cap or net worth of HKD 518.40 million. The enterprise value is 473.03 million.

Market Cap	518.40M
Enterprise Value	473.03M

Important Dates

The next estimated earnings date is Thursday, November 27, 2025.

Earnings Date	Nov 27, 2025
Ex-Dividend Date	n/a

Share Statistics

HKG:6829 has 288.00 million shares outstanding. The number of shares has increased by 27.58% in one year.

Current Share Class	288.00M
Shares Outstanding	288.00M
Shares Change (YoY)	+27.58%
Shares Change (QoQ)	+114.80%
Owned by Insiders (%)	67.10%
Owned by Institutions (%)	n/a
Float	94.75M

Valuation Ratios

The trailing PE ratio is 45.17.

PE Ratio	45.17
Forward PE	n/a
PS Ratio	0.39
PB Ratio	1.63
P/TBV Ratio	1.63
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 20.26, with an EV/FCF ratio of -9.67.

EV / Earnings	52.37
EV / Sales	0.36
EV / EBITDA	20.26
EV / EBIT	40.36
EV / FCF	-9.67

Financial Position

The company has a current ratio of 2.54, with a Debt / Equity ratio of 0.12.

Current Ratio	2.54
Quick Ratio	2.49
Debt / Equity	0.12
Debt / EBITDA	1.63
Debt / FCF	-0.78
Interest Coverage	3.40

Financial Efficiency

Return on equity (ROE) is 2.44% and return on invested capital (ROIC) is 2.14%.

Return on Equity (ROE)	2.44%
Return on Assets (ROA)	1.57%
Return on Invested Capital (ROIC)	2.14%
Return on Capital Employed (ROCE)	3.62%
Revenue Per Employee	4.08M
Profits Per Employee	28,050
Employee Count	322
Asset Turnover	2.81
Inventory Turnover	n/a

Taxes

In the past 12 months, HKG:6829 has paid 3.35 million in taxes.

Income Tax	3.35M
Effective Tax Rate	31.91%

Stock Price Statistics

The stock price has increased by +4,086.05% in the last 52 weeks. The beta is 0.38, so HKG:6829's price volatility has been lower than the market average.

Beta (5Y)	0.38
52-Week Price Change	+4,086.05%
50-Day Moving Average	1.37
200-Day Moving Average	2.29
Relative Strength Index (RSI)	55.37
Average Volume (20 Days)	629,500

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, HKG:6829 had revenue of HKD 1.31 billion and earned 9.03 million in profits. Earnings per share was 0.04.

Revenue	1.31B
Gross Profit	48.31M
Operating Income	11.72M
Pretax Income	10.50M
Net Income	9.03M
EBITDA	20.74M
EBIT	11.72M
Earnings Per Share (EPS)	0.04

Balance Sheet

The company has 82.33 million in cash and 38.15 million in debt, giving a net cash position of 44.18 million or 0.15 per share.

Cash & Cash Equivalents	82.33M
Total Debt	38.15M
Net Cash	44.18M
Net Cash Per Share	0.15
Equity (Book Value)	317.78M
Book Value Per Share	1.11
Working Capital	297.15M

Cash Flow

In the last 12 months, operating cash flow was -46.66 million and capital expenditures -2.25 million, giving a free cash flow of -48.92 million.

Operating Cash Flow	-46.66M
Capital Expenditures	-2.25M
Free Cash Flow	-48.92M
FCF Per Share	-0.17

Margins

Gross margin is 3.68%, with operating and profit margins of 0.89% and 0.69%.

Gross Margin	3.68%
Operating Margin	0.89%
Pretax Margin	0.80%
Profit Margin	0.69%
EBITDA Margin	1.58%
EBIT Margin	0.89%
FCF Margin	n/a

Dividends & Yields

HKG:6829 does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-27.58%
Shareholder Yield	-27.58%
Earnings Yield	1.74%
FCF Yield	-9.44%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 14, 2024. It was a reverse split with a ratio of 0.1.

Last Split Date	Nov 14, 2024
Split Type	Reverse
Split Ratio	0.1

Scores

HKG:6829 has an Altman Z-Score of 4.23 and a Piotroski F-Score of 2.

Altman Z-Score	4.23
Piotroski F-Score	2