Huazhong In-Vehicle Holdings Company Limited (HKG:6830)
Hong Kong · Delayed Price · Currency is HKD 0.1960
-0.0020 (-1.01%)
Sep 11, 2026, 1:38 PM HKT
HKG:6830 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,723 | 2,564 | 1,847 | 1,851 | 1,925 | 1,895 | |
Revenue Growth | 34.33% | 38.84% | -0.22% | -3.85% | 1.58% | -5.48% |
Cost of Revenue | 2,134 | 2,008 | 1,342 | 1,350 | 1,458 | 1,468 |
Gross Profit | 589.46 | 555.78 | 505.04 | 500.92 | 466.92 | 426.9 |
Selling, General & Admin | 544.13 | 530.38 | 463.43 | 432.27 | 391.43 | 392.63 |
Operating Expenses | 564.5 | 538.04 | 490.55 | 469.05 | 419.2 | 405.26 |
Operating Income | 24.97 | 17.74 | 14.5 | 31.87 | 47.72 | 21.64 |
Interest Expense | -20.78 | -21.32 | -22.19 | -23.75 | -27.98 | -36.09 |
Interest & Investment Income | 3.65 | 3.7 | 3.28 | 5.9 | 7.74 | 9.33 |
Earnings From Equity Investments | 8.3 | 20.07 | 24.43 | 26.06 | 12.98 | 30.23 |
Currency Exchange Gain (Loss) | -1.47 | - | - | 1.06 | 4.09 | - |
Other Non Operating Income (Expenses) | 34.92 | 37.09 | 37.28 | 15.6 | 21.67 | 78.09 |
EBT Excluding Unusual Items | 49.59 | 57.28 | 57.29 | 56.75 | 66.21 | 103.2 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.79 | - |
Gain (Loss) on Sale of Assets | 0.63 | 0.67 | 0.29 | 0.34 | 67.39 | - |
Other Unusual Items | 0.38 | 0.38 | - | - | 8.92 | - |
Pretax Income | 50.6 | 58.33 | 57.58 | 57.09 | 143.3 | 103.2 |
Income Tax Expense | 22.8 | 21.52 | 10.33 | 8.62 | 25.65 | 28.12 |
Earnings From Continuing Operations | 27.8 | 36.8 | 47.25 | 48.46 | 117.65 | 75.08 |
Minority Interest in Earnings | -4.64 | -0.83 | -5.34 | -9.91 | -9.35 | -24.41 |
Net Income | 23.16 | 35.98 | 41.91 | 38.55 | 108.3 | 50.67 |
Net Income to Common | 23.16 | 35.98 | 41.91 | 38.55 | 108.3 | 50.67 |
Net Income Growth | -53.28% | -14.15% | 8.71% | -64.40% | 113.72% | -52.90% |
Shares Outstanding (Basic) | 1,769 | 1,769 | 1,769 | 1,769 | 1,769 | 1,769 |
Shares Outstanding (Diluted) | 1,769 | 1,769 | 1,769 | 1,769 | 1,769 | 1,769 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.01 | 0.02 | 0.02 | 0.02 | 0.06 | 0.03 |
EPS (Diluted) | 0.01 | 0.02 | 0.02 | 0.02 | 0.06 | 0.03 |
EPS Growth | -53.28% | -14.16% | 8.71% | -64.40% | 113.99% | -52.96% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -82.13 | 54.36 | 14.49 | 98.43 | -11.82 |
Free Cash Flow Per Share | - | -0.05 | 0.03 | 0.01 | 0.06 | -0.01 |
Dividend Per Share | - | 0.002 | 0.003 | 0.002 | 0.007 | 0.004 |
Dividend Growth | - | -11.71% | 14.69% | -66.46% | 71.00% | -29.34% |
Gross Margin | 21.65% | 21.68% | 27.35% | 27.07% | 24.26% | 22.53% |
Operating Margin | 0.92% | 0.69% | 0.78% | 1.72% | 2.48% | 1.14% |
Profit Margin | 0.85% | 1.40% | 2.27% | 2.08% | 5.63% | 2.67% |
Free Cash Flow Margin | - | -3.20% | 2.94% | 0.78% | 5.11% | -0.62% |
EBITDA | 181.09 | 164.3 | 143.72 | 146.83 | 180.92 | 130.49 |
EBITDA Margin | 6.65% | 6.41% | 7.78% | 7.93% | 9.40% | 6.89% |
D&A For EBITDA | 156.12 | 146.56 | 129.22 | 114.96 | 133.2 | 108.85 |
EBIT | 24.97 | 17.74 | 14.5 | 31.87 | 47.72 | 21.64 |
EBIT Margin | 0.92% | 0.69% | 0.78% | 1.72% | 2.48% | 1.14% |
Effective Tax Rate | 45.06% | 36.90% | 17.94% | 15.10% | 17.90% | 27.25% |