HKG:6877 Income Statement

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Interest Expense	-	-	-	0.14	0.29
Net Interest Income	-	-	-	-0.14	-0.29
Brokerage Commission	-	-	-	-	0
Gain on Sale of Investments (Rev)	-	-	-	-	0.16
Other Revenue	109.83	95.77	198.94	40.57	3.32
Revenue	109.83	95.77	198.94	40.43	3.2
Revenue Growth (YoY)	14.68%	-51.86%	392.04%	1165.08%	-23.47%
Salaries & Employee Benefits	2.73	3.05	1.93	2.31	18.71
Cost of Services Provided	86.68	68.22	165.32	38.51	9.74
Other Operating Expenses	24.46	18.03	17.86	8.34	17.1
Total Operating Expenses	113.52	90.23	185.11	49.91	56.98
Operating Income	-3.69	5.54	13.83	-9.48	-53.78
Currency Exchange Gains	-2.97	6.85	0.74	-1.44	5.15
EBT Excluding Unusual Items	-6.66	12.39	14.58	-10.92	-48.63
Other Unusual Items	-	-	-	-	0.26
Pretax Income	-6.66	12.59	14.58	-10.92	-48.97
Income Tax Expense	0.45	1.25	1.75	0.1	-
Earnings From Continuing Ops.	-7.11	11.34	12.83	-11.02	-48.97
Earnings From Discontinued Ops.	-	-	-2.99	-20.03	-7.57
Net Income	-7.11	11.34	9.84	-31.05	-56.54
Net Income to Common	-7.11	11.34	9.84	-31.05	-56.54
Net Income Growth	-	15.20%	-	-	-
Shares Outstanding (Basic)	2,033	2,033	2,033	2,033	2,033
Shares Outstanding (Diluted)	2,033	2,033	2,033	2,033	2,033
EPS (Basic)	-0.00	0.01	0.00	-0.02	-0.03
EPS (Diluted)	-0.00	0.01	0.00	-0.02	-0.03
EPS Growth	-	15.21%	-	-	-
Free Cash Flow	-	-19.9	1.82	-16.79	-40.12
Free Cash Flow Per Share	-	-0.01	0.00	-0.01	-0.02
Operating Margin	-3.36%	5.78%	6.95%	-23.44%	-1682.82%
Profit Margin	-6.48%	11.84%	4.95%	-76.80%	-1769.15%
Free Cash Flow Margin	-	-20.78%	0.92%	-41.54%	-1255.38%
Effective Tax Rate	-	9.94%	11.97%	-	-
Revenue as Reported	106.86	102.82	199.68	39.13	9.03

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.