Top Eminent Healthcare Group Limited (HKG:6877)

HKG:6877 Income Statement

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Total Interest Expense	-	-	0.14	0.29	0.58
Net Interest Income	-	-	-0.14	-0.29	-0.58
Brokerage Commission	-	-	-	0	0.09
Gain on Sale of Investments (Rev)	-	-	-	0.16	0.06
Other Revenue	95.77	198.94	40.57	3.32	4.61
Revenue	95.77	198.94	40.43	3.2	4.18
Revenue Growth (YoY)	-51.86%	392.04%	1165.08%	-23.47%	-
Salaries & Employee Benefits	3.05	1.93	2.31	18.71	18.61
Cost of Services Provided	68.22	165.32	38.51	9.74	9.27
Other Operating Expenses	18.03	17.86	8.34	17.1	39.12
Total Operating Expenses	90.23	185.11	49.91	56.98	81.35
Operating Income	5.54	13.83	-9.48	-53.78	-77.18
Currency Exchange Gains	6.85	0.74	-1.44	5.15	-5.8
Other Non-Operating Income (Expenses)	-	-	-	-	-0.01
EBT Excluding Unusual Items	12.39	14.58	-10.92	-48.63	-82.98
Asset Writedown	-	-	-	-	-0.01
Other Unusual Items	-	-	-	0.26	1.83
Pretax Income	12.59	14.58	-10.92	-48.97	-81.16
Income Tax Expense	1.25	1.75	0.1	-	-9.52
Earnings From Continuing Ops.	11.34	12.83	-11.02	-48.97	-71.64
Earnings From Discontinued Ops.	-	-2.99	-20.03	-7.57	-
Net Income	11.34	9.84	-31.05	-56.54	-71.64
Net Income to Common	11.34	9.84	-31.05	-56.54	-71.64
Net Income Growth	15.20%	-	-	-	-
Shares Outstanding (Basic)	2,033	2,033	2,033	2,033	2,033
Shares Outstanding (Diluted)	2,033	2,033	2,033	2,033	2,033
EPS (Basic)	0.01	0.00	-0.02	-0.03	-0.04
EPS (Diluted)	0.01	0.00	-0.02	-0.03	-0.04
EPS Growth	15.21%	-	-	-	-
Free Cash Flow	-19.9	1.82	-16.79	-40.12	-6.5
Free Cash Flow Per Share	-0.01	0.00	-0.01	-0.02	-0.00
Operating Margin	5.78%	6.95%	-23.44%	-1682.82%	-1848.06%
Profit Margin	11.84%	4.95%	-76.80%	-1769.15%	-1715.42%
Free Cash Flow Margin	-20.78%	0.92%	-41.54%	-1255.38%	-155.63%
Effective Tax Rate	9.94%	11.97%	-	-	-
Revenue as Reported	102.82	199.68	39.13	9.03	11.86

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.