Differ Group Auto Limited (HKG:6878)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0370
-0.0110 (-22.92%)
Mar 31, 2025, 10:59 AM HKT

Differ Group Auto Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingJun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
1,3922,3051,0451,3166,1552,299
Revenue Growth
-39.61%120.58%-20.59%-78.62%167.75%170.61%
Gross Profit
338.77692.05318.3592.26527.52431.59
Operating Income
324.7446.4536.19389.36344.08262.68
Net Income
-2,517-2,522-180.21440.76356.12335.5
Earnings Per Share
-2.79-3.07-0.250.610.520.53
EPS Growth
---16.83%-1.69%-0.56%

Revenue by Segment

Fiscal YearTTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingJun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Property Development and Investment
1,2582,063426.42909.04696.68765.6
Financial Services
101117.81175.98239.1197.6156.65
Trading of Commodities
-59.32269.53120.965,3351,330
Automobile E-Commerce
-11.62135.7921.49--
Total
1,3592,2521,0081,2606,0912,252

Cash & Debt

Fiscal YearCurrentFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingJun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Cash & Investments
391.74363.91118.41238.81185.65184.51
Total Debt
2,2812,2821,4551,0811,7521,587
Net Cash (Debt)
-1,889-1,918-1,337-841.74-1,566-1,403
Net Cash Growth
------
Net Cash Per Share
-2.09-2.34-1.85-1.17-2.30-2.23

Cash Flow & CapEx

Fiscal YearTTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingJun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Operating Cash Flow
-483.95-771.21-163.7832.75-420.27242.74
Capital Expenditures
52.8-74.17-155.53-160.63-20.76-135.95
Free Cash Flow
-431.15-845.37-319.23672.12-441.03106.8
Free Cash Flow Growth
------71.05%

Margins

Fiscal YearTTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingJun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Gross Margin
24.33%30.02%30.45%45.00%8.57%18.77%
Operating Margin
23.32%19.37%3.46%29.58%5.59%11.43%
Pretax Margin
-176.80%-101.90%-12.42%47.45%8.17%18.93%
Profit Margin
-180.80%-109.41%-17.24%33.49%5.79%14.59%
FCF Margin
-30.97%-36.67%-30.54%51.07%-7.17%4.65%

Dividends

Fiscal YearFY 2021FY 2020
Period EndingDec '21 Dec '20
Dividend Per Share
0.0410.042
Dividend Per Share Growth
-3.33%-
Dividend Yield
0.20%0.67%

Valuation

Fiscal YearCurrentFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingAug '26 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
PE Ratio
---32.6412.787.21
Forward PE
-0.6013.8317.3312.754.78
P/FCF Ratio
---21.41-22.64
PS Ratio
0.020.179.0310.930.741.05