Differ Group Auto Limited (HKG:6878)

Differ Group Auto Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar 28, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	35	431	10,668	17,661	5,406	2,704
Market Cap Growth	-92.41%	-95.96%	-39.59%	226.67%	99.90%	2.50%
Enterprise Value	2,065	2,273	12,113	18,778	7,091	4,126
Last Close Price	0.04	0.48	14.80	24.43	7.46	4.23
PE Ratio	-	-	-	32.64	12.78	7.21
Forward PE	-	0.60	13.83	17.33	12.75	4.78
PS Ratio	0.02	0.17	9.03	10.93	0.74	1.05
PB Ratio	0.53	2.34	3.74	5.29	1.94	1.52
P/TBV Ratio	0.53	2.34	3.87	5.48	2.05	1.56
P/FCF Ratio	-	-	-	21.41	-	22.64
P/OCF Ratio	-	-	-	17.28	-	9.96
PEG Ratio	-	0.13	0.13	0.13	0.13	0.13
EV/Sales Ratio	1.38	0.90	10.25	11.62	0.97	1.60
EV/EBITDA Ratio	15.53	4.54	206.57	38.52	16.95	13.20
EV/EBIT Ratio	17.75	4.62	296.08	39.29	17.35	14.04
EV/FCF Ratio	-4.46	-	-	22.76	-	34.54
Debt / Equity Ratio	37.52	13.67	0.58	0.40	0.75	1.00
Debt / EBITDA Ratio	6.71	5.02	28.06	2.63	4.82	5.68
Debt / FCF Ratio	-	-	-	1.61	-	14.86
Asset Turnover	0.19	0.31	0.12	0.16	0.87	0.40
Inventory Turnover	0.32	0.46	0.19	0.21	1.80	0.71
Quick Ratio	0.09	0.10	0.12	0.36	0.40	0.38
Current Ratio	0.81	0.82	1.02	1.22	1.13	1.39
Return on Equity (ROE)	-193.24%	-187.41%	-6.88%	17.29%	17.94%	20.68%
Return on Assets (ROA)	2.70%	3.77%	0.26%	2.96%	3.05%	2.85%
Return on Invested Capital (ROIC)	16.65%	15.01%	0.97%	7.31%	7.00%	6.98%
Return on Capital Employed (ROCE)	76.70%	82.80%	1.20%	11.50%	11.10%	9.60%
Earnings Yield	-7780.63%	-644.73%	-1.91%	3.06%	7.82%	13.88%
FCF Yield	-1332.82%	-216.08%	-3.38%	4.67%	-9.69%	4.42%
Dividend Yield	-	-	-	0.20%	0.67%	-
Payout Ratio	-	-	-	6.95%	-	-
Buyback Yield / Dilution	-21.74%	-13.81%	0.00%	-5.91%	-8.02%	-31.80%
Total Shareholder Return	-21.74%	-13.81%	-	-5.70%	-7.35%	-31.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.