China Galaxy Securities Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	150,802	143,566	111,401	81,764	105,079	113,709
Market Cap Growth	9.33%	28.87%	36.25%	-22.19%	-7.59%	12.96%
Last Close Price	9.23	6.84	3.71	3.21	3.46	3.54
PE Ratio	6.84	15.30	14.53	10.21	8.68	13.26
PS Ratio	3.17	3.69	2.92	2.09	2.38	4.06
PB Ratio	0.91	0.96	0.78	0.71	0.87	1.17
P/FCF Ratio	-	-	-	2.61	1.52	2.57
P/OCF Ratio	-	-	-	2.51	1.50	2.54
Debt / Equity Ratio	2.42	2.52	2.55	3.26	2.84	2.81
Debt / FCF Ratio	-	-	-	12.11	4.98	6.19
Net Debt / Equity Ratio	-0.60	0.11	0.07	0.56	0.81	0.65
Net Debt / FCF Ratio	2.86	-2.15	-0.31	2.09	1.42	1.42
Asset Turnover	0.05	0.05	0.05	0.06	0.07	0.06
Quick Ratio	1.60	0.87	0.94	0.83	0.85	0.89
Current Ratio	1.83	0.99	1.06	0.97	1.18	1.15
Return on Equity (ROE)	9.71%	7.40%	6.76%	7.71%	11.62%	9.50%
Return on Assets (ROA)	1.74%	1.43%	1.22%	1.31%	2.09%	1.92%
Return on Invested Capital (ROIC)	2.82%	2.17%	1.75%	1.92%	3.05%	2.83%
Earnings Yield	9.29%	7.43%	7.79%	10.74%	12.18%	7.56%
FCF Yield	-23.31%	-5.37%	-30.55%	38.26%	65.98%	38.94%
Dividend Yield	4.03%	4.36%	6.54%	8.09%	10.98%	7.39%
Payout Ratio	25.39%	42.63%	38.96%	48.54%	67.23%	85.93%
Buyback Yield / Dilution	11.60%	-5.68%	-1.75%	-6.01%	-	0.00%
Total Shareholder Return	15.62%	-1.32%	4.79%	2.08%	10.98%	7.39%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.